45400 - Sale, Maintenance And Repair Of Motorcycles And Related Parts And Accessories
Turnover/Revenue
27,284,143 GBP2022-04-01 ~ 2023-03-31
23,888,187 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-16,658,068 GBP2022-04-01 ~ 2023-03-31
-13,975,696 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
10,626,075 GBP2022-04-01 ~ 2023-03-31
9,912,491 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
-1,332,675 GBP2022-04-01 ~ 2023-03-31
-1,566,903 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-5,108,888 GBP2022-04-01 ~ 2023-03-31
-5,030,824 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
4,184,512 GBP2022-04-01 ~ 2023-03-31
3,316,477 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
280 GBP2022-04-01 ~ 2023-03-31
170,940 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
4,325,765 GBP2022-04-01 ~ 2023-03-31
3,423,251 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
3,531,014 GBP2022-04-01 ~ 2023-03-31
2,903,554 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
282,100 GBP2023-03-31
120,970 GBP2022-03-31
Property, Plant & Equipment
804,453 GBP2023-03-31
651,720 GBP2022-03-31
Fixed Assets - Investments
3,706,394 GBP2023-03-31
3,706,394 GBP2022-03-31
Fixed Assets
4,792,947 GBP2023-03-31
4,479,084 GBP2022-03-31
Total Inventories
7,706,310 GBP2023-03-31
9,077,624 GBP2022-03-31
Debtors
6,455,835 GBP2023-03-31
5,398,334 GBP2022-03-31
Cash at bank and in hand
3,102,771 GBP2023-03-31
1,932,160 GBP2022-03-31
Current Assets
17,264,916 GBP2023-03-31
16,408,118 GBP2022-03-31
Net Current Assets/Liabilities
1,167,968 GBP2023-03-31
1,370,920 GBP2022-03-31
Total Assets Less Current Liabilities
5,960,915 GBP2023-03-31
5,850,004 GBP2022-03-31
Net Assets/Liabilities
5,831,575 GBP2023-03-31
5,700,561 GBP2022-03-31
Equity
Called up share capital
47,500 GBP2023-03-31
47,500 GBP2022-03-31
47,500 GBP2021-03-31
Retained earnings (accumulated losses)
5,784,025 GBP2023-03-31
5,653,011 GBP2022-03-31
5,549,457 GBP2021-03-31
Equity
5,831,575 GBP2023-03-31
5,700,561 GBP2022-03-31
5,597,007 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,531,014 GBP2022-04-01 ~ 2023-03-31
2,903,554 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
3,531,014 GBP2022-04-01 ~ 2023-03-31
2,903,554 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,400,000 GBP2022-04-01 ~ 2023-03-31
-2,800,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-3,400,000 GBP2022-04-01 ~ 2023-03-31
-2,800,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
172,440 GBP2022-04-01 ~ 2023-03-31
181,351 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
2,954,492 GBP2022-04-01 ~ 2023-03-31
2,770,525 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
277,970 GBP2022-04-01 ~ 2023-03-31
304,011 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,296,802 GBP2022-04-01 ~ 2023-03-31
3,118,078 GBP2021-04-01 ~ 2022-03-31
Average number of employees in administration and support functions
202022-04-01 ~ 2023-03-31
182021-04-01 ~ 2022-03-31
Average Number of Employees
872022-04-01 ~ 2023-03-31
802021-04-01 ~ 2022-03-31
Director Remuneration
317,784 GBP2022-04-01 ~ 2023-03-31
340,932 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
12,885 GBP2022-04-01 ~ 2023-03-31
15,275 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,103 GBP2022-04-01 ~ 2023-03-31
30,420 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
821,895 GBP2022-04-01 ~ 2023-03-31
650,418 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
129,340 GBP2023-03-31
130,975 GBP2022-03-31
Deferred Tax Liabilities
129,340 GBP2023-03-31
149,443 GBP2022-03-31
Intangible Assets - Gross Cost
Other
282,100 GBP2023-03-31
120,970 GBP2022-03-31
Intangible Assets - Gross Cost
282,100 GBP2023-03-31
120,970 GBP2022-03-31
Intangible assets - Disposals
-970 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
282,100 GBP2023-03-31
120,970 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
533,051 GBP2023-03-31
533,051 GBP2022-03-31
Tools/Equipment for furniture and fittings
1,941,568 GBP2023-03-31
1,854,518 GBP2022-03-31
Motor vehicles
376,577 GBP2023-03-31
185,301 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,851,196 GBP2023-03-31
2,572,870 GBP2022-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-20,614 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-56,928 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-77,542 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
467,758 GBP2023-03-31
445,994 GBP2022-03-31
Tools/Equipment for furniture and fittings
1,465,316 GBP2023-03-31
1,357,904 GBP2022-03-31
Motor vehicles
113,669 GBP2023-03-31
117,252 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,046,743 GBP2023-03-31
1,921,150 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,764 GBP2022-04-01 ~ 2023-03-31
Tools/Equipment for furniture and fittings
118,902 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
31,774 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
172,440 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-11,490 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-35,357 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,847 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings
65,293 GBP2023-03-31
87,057 GBP2022-03-31
Tools/Equipment for furniture and fittings
476,252 GBP2023-03-31
496,614 GBP2022-03-31
Motor vehicles
262,908 GBP2023-03-31
68,049 GBP2022-03-31
Investments in group undertakings and participating interests
3,706,394 GBP2023-03-31
3,706,394 GBP2022-03-31
Investments in Subsidiaries
Cost valuation
3,706,394 GBP2023-03-31
3,706,394 GBP2022-03-31
Investments in Subsidiaries
3,706,394 GBP2023-03-31
3,706,394 GBP2022-03-31
Trade Debtors/Trade Receivables
5,230,799 GBP2023-03-31
4,912,895 GBP2022-03-31
Amounts Owed By Related Parties
799,274 GBP2023-03-31
172,562 GBP2022-03-31
Other Debtors
310 GBP2023-03-31
385 GBP2022-03-31
Prepayments
425,452 GBP2023-03-31
312,492 GBP2022-03-31
Debtors
Current
6,455,835 GBP2023-03-31
5,398,334 GBP2022-03-31
Trade Creditors/Trade Payables
2,092,554 GBP2023-03-31
2,944,410 GBP2022-03-31
Amounts Owed to Related Parties
11,734,050 GBP2023-03-31
10,434,614 GBP2022-03-31
Taxation/Social Security Payable
313,786 GBP2023-03-31
313,206 GBP2022-03-31
Other Creditors
690,122 GBP2023-03-31
576,821 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
129,340 GBP2023-03-31
149,443 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
47,500 shares2023-03-31
47,500 shares2022-03-31