Administrative Expenses
-1,141,926 GBP2023-10-01 ~ 2024-09-30
-1,076,277 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-51,163 GBP2023-10-01 ~ 2024-09-30
-59,995 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
135,547 GBP2023-10-01 ~ 2024-09-30
53,892 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
101,004 GBP2023-10-01 ~ 2024-09-30
42,282 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
71,936 GBP2024-09-30
82,850 GBP2023-09-30
Fixed Assets - Investments
1,001,642 GBP2024-09-30
1,023,536 GBP2023-09-30
Fixed Assets
1,073,578 GBP2024-09-30
1,106,386 GBP2023-09-30
Debtors
584,267 GBP2024-09-30
661,381 GBP2023-09-30
Cash at bank and in hand
42,901 GBP2024-09-30
34,641 GBP2023-09-30
Current Assets
627,168 GBP2024-09-30
696,022 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-413,924 GBP2024-09-30
Net Current Assets/Liabilities
213,244 GBP2024-09-30
421,229 GBP2023-09-30
Total Assets Less Current Liabilities
1,286,822 GBP2024-09-30
1,527,615 GBP2023-09-30
Net Assets/Liabilities
793,821 GBP2024-09-30
921,507 GBP2023-09-30
Equity
Called up share capital
6,857 GBP2024-09-30
6,857 GBP2023-09-30
6,857 GBP2022-09-30
Retained earnings (accumulated losses)
786,964 GBP2024-09-30
914,650 GBP2023-09-30
1,016,419 GBP2022-09-30
Equity
793,821 GBP2024-09-30
921,507 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
101,004 GBP2023-10-01 ~ 2024-09-30
42,282 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-144,051 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-228,690 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
36,590 GBP2023-10-01 ~ 2024-09-30
34,950 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
192023-10-01 ~ 2024-09-30
172022-10-01 ~ 2023-09-30
Wages/Salaries
560,771 GBP2023-10-01 ~ 2024-09-30
528,468 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,951 GBP2023-10-01 ~ 2024-09-30
11,689 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
638,788 GBP2023-10-01 ~ 2024-09-30
594,980 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
122,025 GBP2023-10-01 ~ 2024-09-30
134,663 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,658 GBP2023-10-01 ~ 2024-09-30
-5,484 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
200,769 GBP2024-09-30
200,769 GBP2023-09-30
Furniture and fittings
212,811 GBP2024-09-30
233,819 GBP2023-09-30
Motor vehicles
15,986 GBP2024-09-30
15,986 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
429,566 GBP2024-09-30
450,574 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-31,524 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-31,524 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
159,245 GBP2024-09-30
157,403 GBP2023-09-30
Furniture and fittings
182,399 GBP2024-09-30
194,335 GBP2023-09-30
Motor vehicles
15,986 GBP2024-09-30
15,986 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
357,630 GBP2024-09-30
367,724 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,842 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
15,759 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,601 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-27,695 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,695 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
41,524 GBP2024-09-30
43,366 GBP2023-09-30
Furniture and fittings
30,412 GBP2024-09-30
39,484 GBP2023-09-30
Motor vehicles
0 GBP2024-09-30
0 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
510,605 GBP2024-09-30
535,548 GBP2023-09-30
Prepayments/Accrued Income
Current
73,662 GBP2024-09-30
125,833 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
584,267 GBP2024-09-30
Amounts falling due within one year, Current
661,381 GBP2023-09-30
Other Remaining Borrowings
Current
100,000 GBP2024-09-30
0 GBP2023-09-30
Trade Creditors/Trade Payables
Current
75,289 GBP2024-09-30
87,627 GBP2023-09-30
Amounts owed to group undertakings
Current
83,635 GBP2024-09-30
62,523 GBP2023-09-30
Corporation Tax Payable
Current
37,201 GBP2024-09-30
17,094 GBP2023-09-30
Other Taxation & Social Security Payable
Current
56,817 GBP2024-09-30
55,251 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
60,982 GBP2024-09-30
52,298 GBP2023-09-30
Creditors
Current
413,924 GBP2024-09-30
274,793 GBP2023-09-30
Other Remaining Borrowings
Non-current
479,002 GBP2024-09-30
589,451 GBP2023-09-30
Total Borrowings
Current
100,000 GBP2024-09-30
0 GBP2023-09-30
Non-current
479,002 GBP2024-09-30
589,451 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,948 GBP2024-09-30
143,166 GBP2023-09-30
Between two and five year
546,572 GBP2024-09-30
122,517 GBP2023-09-30
More than five year
895,333 GBP2024-09-30
0 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,595,853 GBP2024-09-30
265,683 GBP2023-09-30