Administrative Expenses
-1,076,277 GBP2022-10-01 ~ 2023-09-30
-983,377 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-10-01 ~ 2023-09-30
747,563 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-59,995 GBP2022-10-01 ~ 2023-09-30
-41,300 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
53,892 GBP2022-10-01 ~ 2023-09-30
898,293 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
42,282 GBP2022-10-01 ~ 2023-09-30
871,074 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
82,850 GBP2023-09-30
106,131 GBP2022-09-30
Fixed Assets - Investments
1,023,536 GBP2023-09-30
1,023,536 GBP2022-09-30
Fixed Assets
1,106,386 GBP2023-09-30
1,129,667 GBP2022-09-30
Debtors
661,381 GBP2023-09-30
981,954 GBP2022-09-30
Cash at bank and in hand
34,641 GBP2023-09-30
31,791 GBP2022-09-30
Current Assets
696,022 GBP2023-09-30
1,013,745 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-274,793 GBP2023-09-30
-444,267 GBP2022-09-30
Net Current Assets/Liabilities
421,229 GBP2023-09-30
569,478 GBP2022-09-30
Total Assets Less Current Liabilities
1,527,615 GBP2023-09-30
1,699,145 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-589,451 GBP2023-09-30
-653,728 GBP2022-09-30
Net Assets/Liabilities
921,507 GBP2023-09-30
1,023,276 GBP2022-09-30
Equity
Called up share capital
6,857 GBP2023-09-30
6,857 GBP2022-09-30
6,857 GBP2021-09-30
Retained earnings (accumulated losses)
914,650 GBP2023-09-30
1,016,419 GBP2022-09-30
281,345 GBP2021-09-30
Equity
921,507 GBP2023-09-30
1,023,276 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
42,282 GBP2022-10-01 ~ 2023-09-30
871,074 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-136,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-144,051 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
34,950 GBP2022-10-01 ~ 2023-09-30
30,900 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
172022-10-01 ~ 2023-09-30
162021-10-01 ~ 2022-09-30
Wages/Salaries
528,468 GBP2022-10-01 ~ 2023-09-30
491,624 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,689 GBP2022-10-01 ~ 2023-09-30
11,024 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
594,980 GBP2022-10-01 ~ 2023-09-30
549,885 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
134,663 GBP2022-10-01 ~ 2023-09-30
137,695 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,484 GBP2022-10-01 ~ 2023-09-30
-4,850 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
200,769 GBP2023-09-30
198,691 GBP2022-09-30
Furniture and fittings
233,819 GBP2023-09-30
251,677 GBP2022-09-30
Motor vehicles
15,986 GBP2023-09-30
15,986 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
450,574 GBP2023-09-30
466,354 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-30,083 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-30,083 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
157,403 GBP2023-09-30
141,642 GBP2022-09-30
Furniture and fittings
194,335 GBP2023-09-30
202,595 GBP2022-09-30
Motor vehicles
15,986 GBP2023-09-30
15,986 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
367,724 GBP2023-09-30
360,223 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,761 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
17,756 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,517 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-26,016 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,016 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
43,366 GBP2023-09-30
57,049 GBP2022-09-30
Furniture and fittings
39,484 GBP2023-09-30
49,082 GBP2022-09-30
Motor vehicles
0 GBP2023-09-30
0 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
535,548 GBP2023-09-30
684,514 GBP2022-09-30
Prepayments/Accrued Income
Current
125,833 GBP2023-09-30
297,440 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
661,381 GBP2023-09-30
981,954 GBP2022-09-30
Trade Creditors/Trade Payables
Current
87,627 GBP2023-09-30
87,916 GBP2022-09-30
Amounts owed to group undertakings
Current
62,523 GBP2023-09-30
74,517 GBP2022-09-30
Corporation Tax Payable
Current
17,094 GBP2023-09-30
33,600 GBP2022-09-30
Other Taxation & Social Security Payable
Current
55,251 GBP2023-09-30
49,276 GBP2022-09-30
Other Creditors
Current
0 GBP2023-09-30
30 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
52,298 GBP2023-09-30
198,928 GBP2022-09-30
Creditors
Current
274,793 GBP2023-09-30
444,267 GBP2022-09-30
Other Remaining Borrowings
Non-current
589,451 GBP2023-09-30
653,728 GBP2022-09-30
Total Borrowings
Non-current
589,451 GBP2023-09-30
653,728 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,166 GBP2023-09-30
150,562 GBP2022-09-30
Between two and five year
122,517 GBP2023-09-30
265,684 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
265,683 GBP2023-09-30
416,246 GBP2022-09-30