Intangible Assets
4,030,047 GBP2023-09-30
4,017,036 GBP2022-09-30
Property, Plant & Equipment
18,611 GBP2023-09-30
26,191 GBP2022-09-30
Fixed Assets - Investments
1 GBP2023-09-30
1 GBP2022-09-30
Fixed Assets
4,048,659 GBP2023-09-30
4,043,228 GBP2022-09-30
Total Inventories
180,209 GBP2023-09-30
223,701 GBP2022-09-30
Debtors
Current
489,296 GBP2023-09-30
609,099 GBP2022-09-30
Cash at bank and in hand
8 GBP2023-09-30
11,040 GBP2022-09-30
Current Assets
669,513 GBP2023-09-30
843,840 GBP2022-09-30
Net Current Assets/Liabilities
-619,221 GBP2023-09-30
-318,266 GBP2022-09-30
Total Assets Less Current Liabilities
3,429,438 GBP2023-09-30
3,724,962 GBP2022-09-30
Net Assets/Liabilities
2,135,869 GBP2023-09-30
2,401,858 GBP2022-09-30
Average Number of Employees
322022-10-01 ~ 2023-09-30
332021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
7,313 GBP2022-10-01 ~ 2023-09-30
10,701 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
302,023 GBP2023-09-30
302,023 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
4,174 GBP2023-09-30
4,174 GBP2022-09-30
Development expenditure
9,080,628 GBP2023-09-30
8,286,172 GBP2022-09-30
Intangible Assets - Gross Cost
9,386,825 GBP2023-09-30
8,592,369 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
302,023 GBP2023-09-30
302,023 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
4,174 GBP2023-09-30
4,174 GBP2022-09-30
Development expenditure
5,050,581 GBP2023-09-30
4,269,136 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
5,356,778 GBP2023-09-30
4,575,333 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
781,445 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
781,445 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
4,030,047 GBP2023-09-30
4,017,036 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,493 GBP2022-09-30
Furniture and fittings
26,124 GBP2023-09-30
26,124 GBP2022-09-30
Office equipment
58,358 GBP2023-09-30
74,468 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
85,975 GBP2023-09-30
102,085 GBP2022-09-30
Property, Plant & Equipment - Disposals
Office equipment
-17,420 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-17,420 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
446 GBP2022-09-30
Furniture and fittings
21,203 GBP2023-09-30
20,335 GBP2022-09-30
Office equipment
45,567 GBP2023-09-30
55,113 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,364 GBP2023-09-30
75,894 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
148 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
868 GBP2022-10-01 ~ 2023-09-30
Office equipment
6,297 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,313 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-15,843 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,843 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
4,921 GBP2023-09-30
5,789 GBP2022-09-30
Office equipment
12,791 GBP2023-09-30
19,355 GBP2022-09-30
Land and buildings, Short leasehold
1,047 GBP2022-09-30
Investments in Subsidiaries
1 GBP2023-09-30
1 GBP2022-09-30
Cost valuation
1 GBP2022-09-30
Value of work in progress
95,014 GBP2023-09-30
59,760 GBP2022-09-30
Other types of inventories not specified separately
85,195 GBP2023-09-30
163,941 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
210,491 GBP2023-09-30
131,499 GBP2022-09-30
Prepayments
Current
78,489 GBP2023-09-30
83,822 GBP2022-09-30
Other Debtors
Current
200,316 GBP2023-09-30
393,778 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
90,384 GBP2023-09-30
Trade Creditors/Trade Payables
369,613 GBP2023-09-30
250,932 GBP2022-09-30
Taxation/Social Security Payable
189,551 GBP2023-09-30
180,787 GBP2022-09-30
Other Creditors
639,186 GBP2023-09-30
649,898 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
0.012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93,400 shares2023-09-30
93,400 shares2022-09-30
Par Value of Share
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 3 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Par Value of Share
Class 4 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-09-30
1 shares2022-09-30
Number of Shares Issued (Fully Paid)
94,053 shares2023-09-30
94,053 shares2022-09-30
Nominal value of allotted share capital
944 GBP2022-10-01 ~ 2023-09-30
944 GBP2021-10-01 ~ 2022-09-30
Bank Borrowings
Current
30,000 GBP2023-09-30
30,000 GBP2022-09-30
Bank Overdrafts
Current
282 GBP2023-09-30
Other Remaining Borrowings
Current
60,102 GBP2023-09-30
50,489 GBP2022-09-30
Total Borrowings
Current
90,384 GBP2023-09-30
80,489 GBP2022-09-30
Bank Borrowings
Non-current
50,000 GBP2023-09-30
80,000 GBP2022-09-30
Other Remaining Borrowings
Non-current
1,120,902 GBP2023-09-30
1,071,938 GBP2022-09-30
Total Borrowings
Non-current
1,170,902 GBP2023-09-30
1,151,938 GBP2022-09-30