47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Turnover/Revenue
23,449,707 GBP2024-04-01 ~ 2025-03-31
23,721,843 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-17,993,018 GBP2024-04-01 ~ 2025-03-31
-17,774,925 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,456,689 GBP2024-04-01 ~ 2025-03-31
5,946,918 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-121,719 GBP2024-04-01 ~ 2025-03-31
-181,233 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,585,895 GBP2024-04-01 ~ 2025-03-31
-6,128,814 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
30,112 GBP2024-04-01 ~ 2025-03-31
22,999 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-3,332 GBP2024-04-01 ~ 2025-03-31
-1,275 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-822,704 GBP2024-04-01 ~ 2025-03-31
-1,623 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-806,348 GBP2024-04-01 ~ 2025-03-31
-60,254 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-806,348 GBP2024-04-01 ~ 2025-03-31
-197,054 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,453,308 GBP2025-03-31
5,588,915 GBP2024-03-31
Investment Property
3,275,000 GBP2025-03-31
3,275,000 GBP2024-03-31
Fixed Assets
8,728,308 GBP2025-03-31
8,863,915 GBP2024-03-31
Total Inventories
1,458,405 GBP2025-03-31
1,545,920 GBP2024-03-31
Debtors
253,860 GBP2025-03-31
290,277 GBP2024-03-31
Cash at bank and in hand
1,233,717 GBP2025-03-31
1,612,086 GBP2024-03-31
Current Assets
2,945,982 GBP2025-03-31
3,448,283 GBP2024-03-31
Net Current Assets/Liabilities
790,791 GBP2025-03-31
1,710,114 GBP2024-03-31
Total Assets Less Current Liabilities
9,519,099 GBP2025-03-31
10,574,029 GBP2024-03-31
Creditors
Non-current
-71,699 GBP2025-03-31
Net Assets/Liabilities
9,332,116 GBP2025-03-31
10,458,659 GBP2024-03-31
Equity
Called up share capital
1,093 GBP2025-03-31
1,093 GBP2024-03-31
1,093 GBP2023-03-31
Capital redemption reserve
297 GBP2025-03-31
297 GBP2024-03-31
297 GBP2023-03-31
Retained earnings (accumulated losses)
6,728,920 GBP2025-03-31
7,855,463 GBP2024-03-31
8,206,094 GBP2023-03-31
Equity
9,332,116 GBP2025-03-31
10,458,659 GBP2024-03-31
10,946,090 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-320,195 GBP2024-04-01 ~ 2025-03-31
-290,377 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-320,195 GBP2024-04-01 ~ 2025-03-31
-290,377 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-806,348 GBP2024-04-01 ~ 2025-03-31
-60,254 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,072,511 GBP2024-04-01 ~ 2025-03-31
3,710,695 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
315,970 GBP2024-04-01 ~ 2025-03-31
267,800 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,388,481 GBP2024-04-01 ~ 2025-03-31
3,978,495 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2622024-04-01 ~ 2025-03-31
2612023-04-01 ~ 2024-03-31
Director Remuneration
177,017 GBP2024-04-01 ~ 2025-03-31
170,090 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
280,925 GBP2024-04-01 ~ 2025-03-31
324,949 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,250 GBP2024-04-01 ~ 2025-03-31
12,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
60,952 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-205,676 GBP2024-04-01 ~ 2025-03-31
-406 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,362,026 GBP2025-03-31
5,362,026 GBP2024-03-31
Land and buildings, Long leasehold
1,104,029 GBP2025-03-31
1,104,029 GBP2024-03-31
Furniture and fittings
2,843,830 GBP2025-03-31
2,802,500 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,335,226 GBP2025-03-31
1,227,026 GBP2024-03-31
Furniture and fittings
2,370,360 GBP2025-03-31
2,221,190 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
108,200 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
149,170 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
4,026,800 GBP2025-03-31
4,135,000 GBP2024-03-31
Land and buildings, Long leasehold
831,785 GBP2025-03-31
Furniture and fittings
473,470 GBP2025-03-31
581,310 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
255,075 GBP2025-03-31
174,453 GBP2024-03-31
Computers
133,825 GBP2025-03-31
133,825 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
9,698,785 GBP2025-03-31
9,576,833 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-23,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-23,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
133,823 GBP2025-03-31
143,733 GBP2024-03-31
Computers
133,824 GBP2025-03-31
133,824 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,245,477 GBP2025-03-31
3,987,918 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
13,456 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
280,925 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,366 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-23,366 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
121,252 GBP2025-03-31
30,720 GBP2024-03-31
Computers
1 GBP2025-03-31
1 GBP2024-03-31
Investment Property - Fair Value Model
3,275,000 GBP2024-03-31
Merchandise
1,423,834 GBP2025-03-31
1,520,495 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
127,286 GBP2025-03-31
72,518 GBP2024-03-31
Other Debtors
Current
104,216 GBP2025-03-31
153,076 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
253,860 GBP2025-03-31
Amounts falling due within one year, Current
290,277 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
8,880 GBP2025-03-31
5,392 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,891,261 GBP2025-03-31
1,414,188 GBP2024-03-31
Corporation Tax Payable
Current
60,952 GBP2024-03-31
Other Taxation & Social Security Payable
Current
56,138 GBP2025-03-31
52,483 GBP2024-03-31
Other Creditors
Current
716 GBP2025-03-31
651 GBP2024-03-31
Accrued Liabilities
Current
77,506 GBP2025-03-31
96,214 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
71,699 GBP2025-03-31
hire purchase agreements
80,579 GBP2025-03-31
5,392 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,500 GBP2025-03-31
115,501 GBP2024-03-31
Between one and five year
67,500 GBP2025-03-31
97,500 GBP2024-03-31
All periods
102,000 GBP2025-03-31
213,001 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
115,284 GBP2025-03-31
115,370 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
115,284 GBP2025-03-31
115,370 GBP2024-03-31