46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
38,276,180 GBP2023-04-01 ~ 2024-03-31
42,493,947 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
22,421,591 GBP2023-04-01 ~ 2024-03-31
26,675,986 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
15,854,589 GBP2023-04-01 ~ 2024-03-31
15,817,961 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
9,870,868 GBP2023-04-01 ~ 2024-03-31
8,991,323 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,227,368 GBP2023-04-01 ~ 2024-03-31
4,052,405 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,018,181 GBP2023-04-01 ~ 2024-03-31
4,662,231 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
4,599,404 GBP2023-04-01 ~ 2024-03-31
2,130,358 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-3,581,223 GBP2023-04-01 ~ 2024-03-31
2,531,873 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-660,472 GBP2023-04-01 ~ 2024-03-31
497,368 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-2,920,751 GBP2023-04-01 ~ 2024-03-31
2,034,505 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-2,920,751 GBP2023-04-01 ~ 2024-03-31
2,034,505 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
77,934,201 GBP2024-03-31
80,220,752 GBP2023-03-31
Total Inventories
310,200 GBP2024-03-31
Debtors
9,893,354 GBP2024-03-31
13,856,017 GBP2023-03-31
Cash at bank and in hand
1,126,065 GBP2024-03-31
66,029 GBP2023-03-31
Current Assets
11,329,619 GBP2024-03-31
13,922,046 GBP2023-03-31
Creditors
Current
30,784,125 GBP2024-03-31
29,404,721 GBP2023-03-31
Net Current Assets/Liabilities
-19,454,506 GBP2024-03-31
-15,482,675 GBP2023-03-31
Total Assets Less Current Liabilities
58,479,695 GBP2024-03-31
64,738,077 GBP2023-03-31
Net Assets/Liabilities
18,577,659 GBP2024-03-31
21,498,410 GBP2023-03-31
Equity
Called up share capital
3,215,000 GBP2024-03-31
3,215,000 GBP2023-03-31
3,215,000 GBP2022-03-31
Retained earnings (accumulated losses)
15,362,659 GBP2024-03-31
18,283,410 GBP2023-03-31
16,248,905 GBP2022-03-31
Equity
18,577,659 GBP2024-03-31
21,498,410 GBP2023-03-31
19,463,905 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,920,751 GBP2023-04-01 ~ 2024-03-31
2,034,505 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-6,354,940 GBP2024-03-31
-5,293,444 GBP2023-03-31
-6,784,257 GBP2022-03-31
Wages/Salaries
7,619,689 GBP2023-04-01 ~ 2024-03-31
7,146,814 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
842,588 GBP2023-04-01 ~ 2024-03-31
803,817 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
116,416 GBP2023-04-01 ~ 2024-03-31
107,627 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,578,693 GBP2023-04-01 ~ 2024-03-31
8,058,258 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1412023-04-01 ~ 2024-03-31
1612022-04-01 ~ 2023-03-31
Director Remuneration
799,232 GBP2023-04-01 ~ 2024-03-31
650,075 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,870,868 GBP2023-04-01 ~ 2024-03-31
8,991,323 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
23,000 GBP2023-04-01 ~ 2024-03-31
22,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-680,432 GBP2023-04-01 ~ 2024-03-31
481,056 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
42,000 GBP2024-03-31
42,000 GBP2023-03-31
Plant and equipment
89,519,254 GBP2024-03-31
93,954,529 GBP2023-03-31
Motor vehicles
1,964,852 GBP2024-03-31
2,388,394 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
91,526,106 GBP2024-03-31
96,384,923 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-46,418,395 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-544,130 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-46,962,525 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,600 GBP2024-03-31
4,200 GBP2023-03-31
Plant and equipment
12,442,112 GBP2024-03-31
15,114,679 GBP2023-03-31
Motor vehicles
1,137,193 GBP2024-03-31
1,045,292 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,591,905 GBP2024-03-31
16,164,171 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,400 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
9,402,891 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
459,577 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,870,868 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,075,458 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-367,676 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,443,134 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
29,400 GBP2024-03-31
37,800 GBP2023-03-31
Plant and equipment
77,077,142 GBP2024-03-31
78,839,850 GBP2023-03-31
Motor vehicles
827,659 GBP2024-03-31
1,343,102 GBP2023-03-31
Merchandise
310,200 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
9,392,817 GBP2024-03-31
9,852,478 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
1,552,341 GBP2023-03-31
Prepayments/Accrued Income
Current
500,537 GBP2024-03-31
2,451,198 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
9,893,354 GBP2024-03-31
Amounts falling due within one year, Current
13,856,017 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
6,667,440 GBP2024-03-31
5,605,944 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
20,379,824 GBP2024-03-31
19,848,251 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,188,222 GBP2024-03-31
3,262,245 GBP2023-03-31
Other Taxation & Social Security Payable
Current
274,029 GBP2024-03-31
294,354 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
314,507 GBP2024-03-31
393,927 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
78,125 GBP2024-03-31
390,625 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
35,699,114 GBP2024-03-31
38,063,773 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
312,500 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
6,667,440 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
78,125 GBP2024-03-31
Between two and five year, Non-current
78,125 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
19,848,251 GBP2023-03-31
Between one and five year, hire purchase agreements
38,063,773 GBP2023-03-31
hire purchase agreements
56,078,938 GBP2024-03-31
57,912,024 GBP2023-03-31
Bank Overdrafts
Secured
6,354,940 GBP2024-03-31
5,293,444 GBP2023-03-31
Bank Borrowings
Secured
390,625 GBP2024-03-31
703,125 GBP2023-03-31
Total Borrowings
Secured
62,824,503 GBP2024-03-31
63,908,593 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,124,797 GBP2024-03-31
4,785,269 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,215,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,920,751 GBP2023-04-01 ~ 2024-03-31