46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
34,120,601 GBP2024-04-01 ~ 2025-03-31
37,342,390 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
17,868,702 GBP2024-04-01 ~ 2025-03-31
21,531,762 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
16,251,899 GBP2024-04-01 ~ 2025-03-31
15,810,628 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
8,866,929 GBP2024-04-01 ~ 2025-03-31
9,870,868 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
4,159,589 GBP2024-04-01 ~ 2025-03-31
4,227,368 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,545,450 GBP2024-04-01 ~ 2025-03-31
1,018,181 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
4,082,484 GBP2024-04-01 ~ 2025-03-31
4,599,404 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-537,034 GBP2024-04-01 ~ 2025-03-31
-3,581,223 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-77,947 GBP2024-04-01 ~ 2025-03-31
-660,472 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-459,087 GBP2024-04-01 ~ 2025-03-31
-2,920,751 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-459,087 GBP2024-04-01 ~ 2025-03-31
-2,920,751 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
67,837,095 GBP2025-03-31
77,934,201 GBP2024-03-31
Total Inventories
64,008 GBP2025-03-31
310,200 GBP2024-03-31
Debtors
9,545,257 GBP2025-03-31
9,893,354 GBP2024-03-31
Cash at bank and in hand
1,341,574 GBP2025-03-31
1,126,065 GBP2024-03-31
Current Assets
10,950,839 GBP2025-03-31
11,329,619 GBP2024-03-31
Creditors
Current
26,504,023 GBP2025-03-31
30,784,125 GBP2024-03-31
Net Current Assets/Liabilities
-15,553,184 GBP2025-03-31
-19,454,506 GBP2024-03-31
Total Assets Less Current Liabilities
52,283,911 GBP2025-03-31
58,479,695 GBP2024-03-31
Net Assets/Liabilities
18,118,572 GBP2025-03-31
18,577,659 GBP2024-03-31
Equity
Called up share capital
3,215,000 GBP2025-03-31
3,215,000 GBP2024-03-31
3,215,000 GBP2023-03-31
Retained earnings (accumulated losses)
14,903,572 GBP2025-03-31
15,362,659 GBP2024-03-31
18,283,410 GBP2023-03-31
Equity
18,118,572 GBP2025-03-31
18,577,659 GBP2024-03-31
21,498,410 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-459,087 GBP2024-04-01 ~ 2025-03-31
-2,920,751 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-6,446,751 GBP2025-03-31
-6,354,940 GBP2024-03-31
-5,293,444 GBP2023-03-31
Wages/Salaries
6,618,470 GBP2024-04-01 ~ 2025-03-31
7,619,689 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
767,685 GBP2024-04-01 ~ 2025-03-31
842,588 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
101,875 GBP2024-04-01 ~ 2025-03-31
116,416 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,488,030 GBP2024-04-01 ~ 2025-03-31
8,578,693 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1342024-04-01 ~ 2025-03-31
1412023-04-01 ~ 2024-03-31
Director Remuneration
823,512 GBP2024-04-01 ~ 2025-03-31
799,232 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,866,929 GBP2024-04-01 ~ 2025-03-31
9,870,868 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,000 GBP2024-04-01 ~ 2025-03-31
23,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-102,036 GBP2024-04-01 ~ 2025-03-31
-680,432 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
42,000 GBP2025-03-31
42,000 GBP2024-03-31
Plant and equipment
81,685,721 GBP2025-03-31
89,519,254 GBP2024-03-31
Motor vehicles
1,980,634 GBP2025-03-31
1,964,852 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
83,708,355 GBP2025-03-31
91,526,106 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-32,351,142 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-808,101 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-33,159,243 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,000 GBP2025-03-31
12,600 GBP2024-03-31
Plant and equipment
14,644,279 GBP2025-03-31
12,442,112 GBP2024-03-31
Motor vehicles
1,205,981 GBP2025-03-31
1,137,193 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,871,260 GBP2025-03-31
13,591,905 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,400 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
8,425,623 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
432,906 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,866,929 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,223,456 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-364,118 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,587,574 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
21,000 GBP2025-03-31
29,400 GBP2024-03-31
Plant and equipment
67,041,442 GBP2025-03-31
77,077,142 GBP2024-03-31
Motor vehicles
774,653 GBP2025-03-31
827,659 GBP2024-03-31
Merchandise
64,008 GBP2025-03-31
310,200 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
8,305,721 GBP2025-03-31
9,392,817 GBP2024-03-31
Prepayments/Accrued Income
Current
1,239,536 GBP2025-03-31
500,537 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
9,545,257 GBP2025-03-31
Current, Amounts falling due within one year
9,893,354 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
6,524,876 GBP2025-03-31
6,667,440 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
15,527,704 GBP2025-03-31
20,379,824 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,630,595 GBP2025-03-31
2,188,222 GBP2024-03-31
Other Taxation & Social Security Payable
Current
228,529 GBP2025-03-31
274,029 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
711,536 GBP2025-03-31
314,507 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
78,125 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
30,118,489 GBP2025-03-31
35,699,114 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
312,500 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
6,667,440 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
35,699,114 GBP2024-03-31
hire purchase agreements
45,646,193 GBP2025-03-31
56,078,938 GBP2024-03-31
Bank Overdrafts
Secured
6,446,751 GBP2025-03-31
6,354,940 GBP2024-03-31
Bank Borrowings
Secured
78,125 GBP2025-03-31
390,625 GBP2024-03-31
Total Borrowings
Secured
52,171,069 GBP2025-03-31
62,824,503 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,046,850 GBP2025-03-31
4,124,797 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,215,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-459,087 GBP2024-04-01 ~ 2025-03-31