Distribution Costs
-1,120,000 GBP2023-01-01 ~ 2023-12-31
-1,131,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-31,000 GBP2023-01-01 ~ 2023-12-31
-53,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
207,000 GBP2023-01-01 ~ 2023-12-31
10,312,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
161,000 GBP2023-01-01 ~ 2023-12-31
10,253,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
31,146,000 GBP2023-12-31
31,146,000 GBP2022-12-31
Cash and Cash Equivalents
9,284,000 GBP2023-12-31
8,490,000 GBP2022-12-31
Equity
Called up share capital
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Retained earnings (accumulated losses)
32,027,000 GBP2023-12-31
31,866,000 GBP2022-12-31
Equity
32,527,000 GBP2023-12-31
32,366,000 GBP2022-12-31
31,613,000 GBP2021-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Wages/Salaries
935,000 GBP2023-01-01 ~ 2023-12-31
882,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
98,000 GBP2023-01-01 ~ 2023-12-31
109,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,120,000 GBP2023-01-01 ~ 2023-12-31
1,131,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
179,000 GBP2023-01-01 ~ 2023-12-31
191,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
780,000 GBP2023-01-01 ~ 2023-12-31
10,253,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
49,000 GBP2023-01-01 ~ 2023-12-31
1,959,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
142,000 GBP2023-12-31
142,000 GBP2022-12-31
Plant and equipment
47,000 GBP2023-12-31
30,000 GBP2022-12-31
Computers
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Motor vehicles
48,000 GBP2023-12-31
77,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
244,000 GBP2023-12-31
256,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,000 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-29,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-33,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
142,000 GBP2023-12-31
141,000 GBP2022-12-31
Plant and equipment
14,000 GBP2023-12-31
4,000 GBP2022-12-31
Computers
3,000 GBP2023-12-31
2,000 GBP2022-12-31
Motor vehicles
39,000 GBP2023-12-31
51,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,000 GBP2023-12-31
198,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
12,000 GBP2023-01-01 ~ 2023-12-31
Computers
1,000 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
17,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,000 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-29,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,000 GBP2023-01-01 ~ 2023-12-31
Prepayments
Current
30,000 GBP2023-12-31
43,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
24,209,000 GBP2023-12-31
13,816,000 GBP2022-12-31
Current
92,000 GBP2023-12-31
68,000 GBP2022-12-31
Accrued Liabilities
Current
260,000 GBP2023-12-31
286,000 GBP2022-12-31