Average Number of Employees
882022-05-01 ~ 2023-04-29
1002021-05-02 ~ 2022-04-30
Turnover/Revenue
12,902,877 GBP2022-05-01 ~ 2023-04-29
12,830,141 GBP2021-05-02 ~ 2022-04-30
Cost of Sales
-8,856,883 GBP2022-05-01 ~ 2023-04-29
-8,712,013 GBP2021-05-02 ~ 2022-04-30
Gross Profit/Loss
4,045,994 GBP2022-05-01 ~ 2023-04-29
4,118,128 GBP2021-05-02 ~ 2022-04-30
Distribution Costs
-2,619,657 GBP2022-05-01 ~ 2023-04-29
-2,768,840 GBP2021-05-02 ~ 2022-04-30
Administrative Expenses
-1,397,994 GBP2022-05-01 ~ 2023-04-29
-1,324,803 GBP2021-05-02 ~ 2022-04-30
Operating Profit/Loss
77,275 GBP2022-05-01 ~ 2023-04-29
98,732 GBP2021-05-02 ~ 2022-04-30
Other Interest Receivable/Similar Income (Finance Income)
5,872 GBP2022-05-01 ~ 2023-04-29
5,070 GBP2021-05-02 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
59,442 GBP2022-05-01 ~ 2023-04-29
86,079 GBP2021-05-02 ~ 2022-04-30
Profit/Loss
62,479 GBP2022-05-01 ~ 2023-04-29
57,783 GBP2021-05-02 ~ 2022-04-30
Property, Plant & Equipment
890,215 GBP2023-04-29
923,543 GBP2022-04-30
Investment Property
150,000 GBP2023-04-29
150,000 GBP2022-04-30
Fixed Assets
1,040,215 GBP2023-04-29
1,073,543 GBP2022-04-30
Total Inventories
316,549 GBP2023-04-29
299,105 GBP2022-04-30
Debtors
Non-current
156,521 GBP2023-04-29
163,625 GBP2022-04-30
Current
2,775,031 GBP2023-04-29
3,188,273 GBP2022-04-30
Cash at bank and in hand
595,097 GBP2023-04-29
67,335 GBP2022-04-30
Current Assets
3,843,198 GBP2023-04-29
3,718,338 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-1,819,034 GBP2023-04-29
-1,636,039 GBP2022-04-30
Net Current Assets/Liabilities
2,024,164 GBP2023-04-29
2,082,299 GBP2022-04-30
Total Assets Less Current Liabilities
3,064,379 GBP2023-04-29
3,155,842 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-348,389 GBP2023-04-29
-358,336 GBP2022-04-30
Net Assets/Liabilities
2,602,076 GBP2023-04-29
2,680,555 GBP2022-04-30
Equity
Called up share capital
1,000 GBP2023-04-29
1,000 GBP2022-04-30
1,000 GBP2021-05-02
Retained earnings (accumulated losses)
2,601,076 GBP2023-04-29
2,679,555 GBP2022-04-30
2,621,772 GBP2021-05-02
Equity
2,602,076 GBP2023-04-29
2,680,555 GBP2022-04-30
2,622,772 GBP2021-05-02
Profit/Loss
Retained earnings (accumulated losses)
62,479 GBP2022-05-01 ~ 2023-04-29
57,783 GBP2021-05-02 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-140,958 GBP2022-05-01 ~ 2023-04-29
Dividends Paid
-140,958 GBP2022-05-01 ~ 2023-04-29
Property, Plant & Equipment - Depreciation Expense
380,405 GBP2022-05-01 ~ 2023-04-29
357,018 GBP2021-05-02 ~ 2022-04-30
Cash and Cash Equivalents
595,097 GBP2023-04-29
-48,947 GBP2022-04-30
503,745 GBP2021-05-02
Bank Overdrafts
-116,282 GBP2022-04-30
Wages/Salaries
2,179,853 GBP2022-05-01 ~ 2023-04-29
2,220,862 GBP2021-05-02 ~ 2022-04-30
Social Security Costs
195,322 GBP2022-05-01 ~ 2023-04-29
183,792 GBP2021-05-02 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
2,424,722 GBP2022-05-01 ~ 2023-04-29
2,443,327 GBP2021-05-02 ~ 2022-04-30
Director Remuneration
141,235 GBP2022-05-01 ~ 2023-04-29
135,177 GBP2021-05-02 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,037 GBP2022-05-01 ~ 2023-04-29
28,296 GBP2021-05-02 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
11,294 GBP2022-05-01 ~ 2023-04-29
16,355 GBP2021-05-02 ~ 2022-04-30
Dividends Paid on Shares
140,958 GBP2022-05-01 ~ 2023-04-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
262,781 GBP2023-04-29
257,381 GBP2022-04-30
Motor vehicles
1,665,903 GBP2023-04-29
1,801,404 GBP2022-04-30
Furniture and fittings
182,645 GBP2023-04-29
155,052 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
2,111,329 GBP2023-04-29
2,213,837 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-449,585 GBP2022-05-01 ~ 2023-04-29
Property, Plant & Equipment - Other Disposals
-449,585 GBP2022-05-01 ~ 2023-04-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
148,418 GBP2022-04-30
Motor vehicles
1,141,876 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,290,294 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
41,979 GBP2022-05-01 ~ 2023-04-29
Motor vehicles, Owned/Freehold
19,574 GBP2022-05-01 ~ 2023-04-29
Furniture and fittings, Owned/Freehold
15,220 GBP2022-05-01 ~ 2023-04-29
Owned/Freehold
76,773 GBP2022-05-01 ~ 2023-04-29
Motor vehicles, Under hire purchased contracts or finance leases
303,632 GBP2022-05-01 ~ 2023-04-29
Under hire purchased contracts or finance leases
303,632 GBP2022-05-01 ~ 2023-04-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-449,585 GBP2022-05-01 ~ 2023-04-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-449,585 GBP2022-05-01 ~ 2023-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
190,397 GBP2023-04-29
Motor vehicles
1,015,497 GBP2023-04-29
Furniture and fittings
15,220 GBP2023-04-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,221,114 GBP2023-04-29
Property, Plant & Equipment
Plant and equipment
72,384 GBP2023-04-29
108,963 GBP2022-04-30
Motor vehicles
650,406 GBP2023-04-29
659,528 GBP2022-04-30
Furniture and fittings
167,425 GBP2023-04-29
155,052 GBP2022-04-30
Motor vehicles, Under hire purchased contracts or finance leases
616,233 GBP2023-04-29
610,582 GBP2022-04-30
Under hire purchased contracts or finance leases
616,233 GBP2023-04-29
610,582 GBP2022-04-30
Finished Goods/Goods for Resale
316,549 GBP2023-04-29
299,105 GBP2022-04-30
Other Debtors
Non-current
156,521 GBP2023-04-29
163,625 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
2,322,490 GBP2023-04-29
2,584,435 GBP2022-04-30
Other Debtors
Current
240,637 GBP2023-04-29
444,921 GBP2022-04-30
Prepayments/Accrued Income
Current
143,629 GBP2023-04-29
126,417 GBP2022-04-30
Amount of corporation tax that is recoverable
Current
68,275 GBP2023-04-29
32,500 GBP2022-04-30
Bank Overdrafts
Current
116,282 GBP2022-04-30
Trade Creditors/Trade Payables
Current
965,618 GBP2023-04-29
989,405 GBP2022-04-30
Corporation Tax Payable
Current
35,775 GBP2023-04-29
Taxation/Social Security Payable
Current
255,585 GBP2023-04-29
170,654 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Current
236,683 GBP2023-04-29
244,493 GBP2022-04-30
Other Creditors
Current
2,630 GBP2023-04-29
Accrued Liabilities/Deferred Income
Current
322,743 GBP2023-04-29
115,205 GBP2022-04-30
Creditors
Current
1,819,034 GBP2023-04-29
1,636,039 GBP2022-04-30
Finance Lease Liabilities - Total Present Value
Non-current
348,389 GBP2023-04-29
358,336 GBP2022-04-30
Creditors
Non-current
348,389 GBP2023-04-29
358,336 GBP2022-04-30
Minimum gross finance lease payments owing
585,072 GBP2023-04-29
602,829 GBP2022-04-30
Net Deferred Tax Liability/Asset
-113,914 GBP2023-04-29
-116,951 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,037 GBP2022-05-01 ~ 2023-04-29
Deferred Tax Liabilities
Accelerated tax depreciation
-142,513 GBP2023-04-29
-136,332 GBP2022-04-30
Par Value of Share
Class 1 ordinary share
1.002022-05-01 ~ 2023-04-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
950 shares2023-04-29
Par Value of Share
Class 2 ordinary share
1.002022-05-01 ~ 2023-04-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2023-04-29
Par Value of Share
Class 3 ordinary share
1.002022-05-01 ~ 2023-04-29