Average Number of Employees
842021-01-01 ~ 2021-12-31
612020-01-01 ~ 2020-12-31
Property, Plant & Equipment
348,210 GBP2021-12-31
281,025 GBP2020-12-31
Fixed Assets - Investments
201,903 GBP2021-12-31
Fixed Assets
550,113 GBP2021-12-31
281,025 GBP2020-12-31
Total Inventories
135,246 GBP2021-12-31
37,225 GBP2020-12-31
Debtors
802,996 GBP2021-12-31
4,123,118 GBP2020-12-31
Cash at bank and in hand
3,561,597 GBP2021-12-31
2,373,285 GBP2020-12-31
Current Assets
4,499,839 GBP2021-12-31
6,533,628 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-3,013,273 GBP2021-12-31
-1,649,053 GBP2020-12-31
Net Current Assets/Liabilities
1,486,566 GBP2021-12-31
4,884,575 GBP2020-12-31
Total Assets Less Current Liabilities
2,036,679 GBP2021-12-31
5,165,600 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-1,500,000 GBP2021-12-31
-1,900,000 GBP2020-12-31
Net Assets/Liabilities
469,391 GBP2021-12-31
3,228,328 GBP2020-12-31
Equity
Called up share capital
102 GBP2021-12-31
102 GBP2020-12-31
Retained earnings (accumulated losses)
469,289 GBP2021-12-31
3,228,226 GBP2020-12-31
Equity
469,391 GBP2021-12-31
3,228,328 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
104,276 GBP2021-12-31
52,888 GBP2020-12-31
Motor vehicles
35,885 GBP2021-12-31
35,885 GBP2020-12-31
Furniture and fittings
31,453 GBP2021-12-31
28,829 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
587,587 GBP2021-12-31
452,429 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
20,633 GBP2020-12-31
Motor vehicles
32,848 GBP2020-12-31
Furniture and fittings
7,157 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
171,404 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
13,346 GBP2021-01-01 ~ 2021-12-31
Motor vehicles, Owned/Freehold
759 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
6,119 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
67,973 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,979 GBP2021-12-31
Motor vehicles
33,607 GBP2021-12-31
Furniture and fittings
13,276 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
239,377 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
70,297 GBP2021-12-31
32,255 GBP2020-12-31
Motor vehicles
2,278 GBP2021-12-31
3,037 GBP2020-12-31
Furniture and fittings
18,177 GBP2021-12-31
21,672 GBP2020-12-31
Finished Goods/Goods for Resale
135,246 GBP2021-12-31
37,225 GBP2020-12-31
Other Debtors
Non-current
39,177 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
141,998 GBP2021-12-31
8,527 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
522,494 GBP2021-12-31
3,998,692 GBP2020-12-31
Prepayments/Accrued Income
Current
138,504 GBP2021-12-31
70,356 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
6,366 GBP2020-12-31
Debtors
Current
802,996 GBP2021-12-31
4,123,118 GBP2020-12-31
Bank Borrowings
Current
400,000 GBP2021-12-31
100,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
316,686 GBP2021-12-31
37,886 GBP2020-12-31
Amounts owed to group undertakings
Current
309,609 GBP2021-12-31
Taxation/Social Security Payable
Current
430,860 GBP2021-12-31
104,104 GBP2020-12-31
Other Creditors
Current
1,366,885 GBP2021-12-31
1,142,569 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
189,233 GBP2021-12-31
264,494 GBP2020-12-31
Creditors
Current
3,013,273 GBP2021-12-31
1,649,053 GBP2020-12-31
Bank Borrowings
Non-current
1,500,000 GBP2021-12-31
1,900,000 GBP2020-12-31
Net Deferred Tax Liability/Asset
67,288 GBP2021-12-31
37,272 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
30,016 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
67,288 GBP2021-12-31
37,272 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2021-12-31
Par Value of Share
Class 2 ordinary share
12021-01-01 ~ 2021-12-31