Average Number of Employees
2282023-01-01 ~ 2024-06-30
1592022-01-01 ~ 2022-12-31
Property, Plant & Equipment
492,809 GBP2024-06-30
654,762 GBP2022-12-31
Fixed Assets - Investments
175,360 GBP2024-06-30
258,896 GBP2022-12-31
Fixed Assets
668,169 GBP2024-06-30
913,658 GBP2022-12-31
Total Inventories
48,655 GBP2024-06-30
167,993 GBP2022-12-31
Debtors
Current
2,463,274 GBP2024-06-30
1,343,921 GBP2022-12-31
Cash at bank and in hand
805,322 GBP2024-06-30
1,673,117 GBP2022-12-31
Current Assets
3,317,251 GBP2024-06-30
3,185,031 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,566,715 GBP2022-12-31
Net Current Assets/Liabilities
721,464 GBP2024-06-30
618,316 GBP2022-12-31
Total Assets Less Current Liabilities
1,389,633 GBP2024-06-30
1,531,974 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-67,673 GBP2022-12-31
Net Assets/Liabilities
1,222,211 GBP2024-06-30
1,324,770 GBP2022-12-31
Equity
Called up share capital
102 GBP2024-06-30
102 GBP2022-12-31
Retained earnings (accumulated losses)
1,222,109 GBP2024-06-30
1,324,668 GBP2022-12-31
Equity
1,222,211 GBP2024-06-30
1,324,770 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
436,704 GBP2024-06-30
385,290 GBP2022-12-31
Motor vehicles
68,302 GBP2024-06-30
104,187 GBP2022-12-31
Furniture and fittings
59,191 GBP2024-06-30
46,329 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,040,813 GBP2024-06-30
998,694 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-35,885 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-35,885 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
70,972 GBP2022-12-31
Motor vehicles
45,836 GBP2022-12-31
Furniture and fittings
19,133 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
343,932 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
125,187 GBP2023-01-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
10,591 GBP2023-01-01 ~ 2024-06-30
Owned/Freehold
238,640 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-34,568 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,568 GBP2023-01-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
196,159 GBP2024-06-30
Motor vehicles
32,901 GBP2024-06-30
Furniture and fittings
29,724 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
548,004 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
240,545 GBP2024-06-30
314,318 GBP2022-12-31
Motor vehicles
35,401 GBP2024-06-30
58,351 GBP2022-12-31
Furniture and fittings
29,467 GBP2024-06-30
27,196 GBP2022-12-31
Investments in Subsidiaries
175,360 GBP2024-06-30
258,896 GBP2022-12-31
Finished Goods/Goods for Resale
48,655 GBP2024-06-30
167,993 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
430,294 GBP2024-06-30
264,358 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,719,297 GBP2024-06-30
672,961 GBP2022-12-31
Other Debtors
Current
150,172 GBP2024-06-30
150,000 GBP2022-12-31
Prepayments/Accrued Income
Current
163,511 GBP2024-06-30
256,602 GBP2022-12-31
Trade Creditors/Trade Payables
Current
700,507 GBP2024-06-30
500,347 GBP2022-12-31
Amounts owed to group undertakings
Current
1 GBP2024-06-30
244,214 GBP2022-12-31
Taxation/Social Security Payable
Current
342,872 GBP2024-06-30
469,429 GBP2022-12-31
Other Creditors
Current
1,283,790 GBP2024-06-30
731,643 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
268,617 GBP2024-06-30
621,082 GBP2022-12-31
Creditors
Current
2,595,787 GBP2024-06-30
2,566,715 GBP2022-12-31
Net Deferred Tax Liability/Asset
107,508 GBP2024-06-30
139,531 GBP2022-12-31
67,288 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,023 GBP2023-01-01 ~ 2024-06-30
72,243 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
107,508 GBP2024-06-30
139,531 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-06-30
2 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2024-06-30