Average Number of Employees
422023-04-01 ~ 2024-03-31
432022-04-01 ~ 2023-03-31
Turnover/Revenue
4,418,301 GBP2023-04-01 ~ 2024-03-31
4,265,037 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,033,699 GBP2023-04-01 ~ 2024-03-31
-3,079,713 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,384,602 GBP2023-04-01 ~ 2024-03-31
1,185,324 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-5,826 GBP2023-04-01 ~ 2024-03-31
-3,815 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,264,606 GBP2023-04-01 ~ 2024-03-31
-1,154,340 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
93,798 GBP2023-04-01 ~ 2024-03-31
27,169 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-24,231 GBP2023-04-01 ~ 2024-03-31
-13,038 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
69,567 GBP2023-04-01 ~ 2024-03-31
14,131 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
59,312 GBP2023-04-01 ~ 2024-03-31
16,925 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
59,312 GBP2023-04-01 ~ 2024-03-31
16,925 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
795,548 GBP2024-03-31
843,000 GBP2023-03-31
Fixed Assets
795,548 GBP2024-03-31
843,000 GBP2023-03-31
Total Inventories
411,529 GBP2024-03-31
541,037 GBP2023-03-31
Debtors
Current
3,030,717 GBP2024-03-31
2,904,488 GBP2023-03-31
Cash at bank and in hand
73,874 GBP2024-03-31
123,289 GBP2023-03-31
Current Assets
3,516,120 GBP2024-03-31
3,568,814 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,214,581 GBP2024-03-31
-1,384,817 GBP2023-03-31
Net Current Assets/Liabilities
2,301,539 GBP2024-03-31
2,183,997 GBP2023-03-31
Total Assets Less Current Liabilities
3,097,087 GBP2024-03-31
3,026,997 GBP2023-03-31
Net Assets/Liabilities
3,039,532 GBP2024-03-31
2,980,220 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Capital redemption reserve
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
3,029,531 GBP2024-03-31
2,970,219 GBP2023-03-31
Equity
3,039,532 GBP2024-03-31
2,980,220 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Office equipment
102023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,000 GBP2023-04-01 ~ 2024-03-31
7,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
65,004 GBP2023-04-01 ~ 2024-03-31
59,596 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,778 GBP2023-04-01 ~ 2024-03-31
-18,062 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
17,392 GBP2023-04-01 ~ 2024-03-31
2,685 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,586,275 GBP2024-03-31
2,463,646 GBP2023-03-31
Motor vehicles
130,147 GBP2024-03-31
130,147 GBP2023-03-31
Office equipment
56,201 GBP2024-03-31
56,201 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,015,646 GBP2024-03-31
2,893,017 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,666,410 GBP2023-03-31
Motor vehicles
95,671 GBP2023-03-31
Office equipment
49,084 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,050,017 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
151,111 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
13,021 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
2,901 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
170,081 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,817,521 GBP2024-03-31
Motor vehicles
108,692 GBP2024-03-31
Office equipment
51,985 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,220,098 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
768,754 GBP2024-03-31
797,236 GBP2023-03-31
Motor vehicles
21,455 GBP2024-03-31
34,476 GBP2023-03-31
Office equipment
4,216 GBP2024-03-31
7,117 GBP2023-03-31
Raw materials and consumables
255,184 GBP2024-03-31
341,918 GBP2023-03-31
Finished Goods/Goods for Resale
156,345 GBP2024-03-31
199,119 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
430,063 GBP2024-03-31
528,835 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,431,149 GBP2024-03-31
2,220,175 GBP2023-03-31
Other Debtors
Current
67,400 GBP2024-03-31
39,416 GBP2023-03-31
Prepayments/Accrued Income
Current
102,105 GBP2024-03-31
116,062 GBP2023-03-31
Bank Overdrafts
-474 GBP2024-03-31
Cash and Cash Equivalents
73,400 GBP2024-03-31
123,289 GBP2023-03-31
Bank Overdrafts
Current
474 GBP2024-03-31
Trade Creditors/Trade Payables
Current
505,746 GBP2024-03-31
800,678 GBP2023-03-31
Amounts owed to group undertakings
Current
307,326 GBP2024-03-31
20,922 GBP2023-03-31
Corporation Tax Payable
Current
15,268 GBP2023-03-31
Taxation/Social Security Payable
Current
25,261 GBP2024-03-31
23,549 GBP2023-03-31
Other Creditors
Current
325,073 GBP2024-03-31
454,968 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
50,701 GBP2024-03-31
69,432 GBP2023-03-31
Creditors
Current
1,214,581 GBP2024-03-31
1,384,817 GBP2023-03-31
Net Deferred Tax Liability/Asset
-57,555 GBP2024-03-31
-46,777 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,778 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-57,555 GBP2024-03-31
-46,777 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
10,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31