Intangible Assets
1,343,373 GBP2024-03-31
1,164,457 GBP2023-03-31
Property, Plant & Equipment
163,979 GBP2024-03-31
129,450 GBP2023-03-31
Fixed Assets - Investments
901 GBP2024-03-31
901 GBP2023-03-31
Fixed Assets
1,508,253 GBP2024-03-31
1,294,808 GBP2023-03-31
Total Inventories
733,151 GBP2024-03-31
738,835 GBP2023-03-31
Debtors
626,650 GBP2024-03-31
959,435 GBP2023-03-31
Cash at bank and in hand
1,612,255 GBP2024-03-31
1,432,165 GBP2023-03-31
Current Assets
2,972,056 GBP2024-03-31
3,130,435 GBP2023-03-31
Net Current Assets/Liabilities
1,942,591 GBP2024-03-31
2,318,269 GBP2023-03-31
Total Assets Less Current Liabilities
3,450,844 GBP2024-03-31
3,613,077 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-229,167 GBP2024-03-31
-379,167 GBP2023-03-31
Net Assets/Liabilities
3,027,611 GBP2024-03-31
3,023,038 GBP2023-03-31
Equity
Called up share capital
122 GBP2024-03-31
127 GBP2023-03-31
Share premium
69,193 GBP2024-03-31
69,193 GBP2023-03-31
Capital redemption reserve
18 GBP2024-03-31
13 GBP2023-03-31
Retained earnings (accumulated losses)
2,953,208 GBP2024-03-31
2,948,635 GBP2023-03-31
Equity
3,027,611 GBP2024-03-31
3,023,038 GBP2023-03-31
Average Number of Employees
212023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Development expenditure
3,787,683 GBP2024-03-31
3,257,560 GBP2023-03-31
Intangible Assets - Gross Cost
3,802,683 GBP2024-03-31
3,272,560 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,125 GBP2024-03-31
1,375 GBP2023-03-31
Development expenditure
2,457,185 GBP2024-03-31
2,106,728 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,459,310 GBP2024-03-31
2,108,103 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
750 GBP2023-04-01 ~ 2024-03-31
Development expenditure
350,457 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
351,207 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
12,875 GBP2024-03-31
13,625 GBP2023-03-31
Development expenditure
1,330,498 GBP2024-03-31
1,150,832 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
38,197 GBP2024-03-31
30,229 GBP2023-03-31
Tools/Equipment for furniture and fittings
25,711 GBP2024-03-31
24,649 GBP2023-03-31
Other
362,852 GBP2024-03-31
314,159 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
426,760 GBP2024-03-31
369,037 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-848 GBP2023-04-01 ~ 2024-03-31
Other
-1,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-2,458 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,602 GBP2024-03-31
1,581 GBP2023-03-31
Tools/Equipment for furniture and fittings
20,657 GBP2024-03-31
20,338 GBP2023-03-31
Other
235,522 GBP2024-03-31
217,668 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
262,781 GBP2024-03-31
239,587 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,021 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
1,131 GBP2023-04-01 ~ 2024-03-31
Other
20,615 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,767 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-812 GBP2023-04-01 ~ 2024-03-31
Other
-2,761 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,573 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
31,595 GBP2024-03-31
28,648 GBP2023-03-31
Tools/Equipment for furniture and fittings
5,054 GBP2024-03-31
4,311 GBP2023-03-31
Other
127,330 GBP2024-03-31
96,491 GBP2023-03-31
Investments in Subsidiaries
901 GBP2024-03-31
901 GBP2023-03-31
Cost valuation
901 GBP2024-03-31
901 GBP2023-03-31
Trade Debtors/Trade Receivables
456,406 GBP2024-03-31
788,233 GBP2023-03-31
Amounts Owed By Related Parties
2,536 GBP2023-03-31
Debtors
Current
626,650 GBP2024-03-31
959,435 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
150,000 GBP2024-03-31
150,000 GBP2023-03-31
Trade Creditors/Trade Payables
197,219 GBP2024-03-31
95,922 GBP2023-03-31
Amounts Owed to Related Parties
12,344 GBP2023-03-31
Taxation/Social Security Payable
31,310 GBP2024-03-31
23,380 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
229,167 GBP2024-03-31
379,167 GBP2023-03-31
Bank Borrowings
Current
150,000 GBP2024-03-31
150,000 GBP2023-03-31
Non-current
229,167 GBP2024-03-31
379,167 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,651 GBP2024-03-31
65,651 GBP2023-03-31
Between two and five year
108,004 GBP2024-03-31
187,091 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
173,655 GBP2024-03-31
252,742 GBP2023-03-31