Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Property, Plant & Equipment
2,004,127 GBP2018-12-31
2,145,998 GBP2017-12-31
Fixed Assets - Investments
4,377,075 GBP2018-12-31
4,087,075 GBP2017-12-31
Fixed Assets
6,381,202 GBP2018-12-31
6,233,073 GBP2017-12-31
Total Inventories
609,312 GBP2018-12-31
623,010 GBP2017-12-31
Debtors
Current
14,085,793 GBP2018-12-31
14,890,877 GBP2017-12-31
Cash at bank and in hand
1,293,312 GBP2018-12-31
3,335,116 GBP2017-12-31
Current Assets
15,988,417 GBP2018-12-31
18,849,003 GBP2017-12-31
Creditors
Current, Amounts falling due within one year
-8,912,194 GBP2018-12-31
-12,674,938 GBP2017-12-31
Net Current Assets/Liabilities
7,076,223 GBP2018-12-31
6,174,065 GBP2017-12-31
Total Assets Less Current Liabilities
13,457,425 GBP2018-12-31
12,407,138 GBP2017-12-31
Creditors
Non-current, Amounts falling due after one year
-434,982 GBP2018-12-31
-918,490 GBP2017-12-31
Net Assets/Liabilities
12,990,477 GBP2018-12-31
11,443,166 GBP2017-12-31
Equity
Called up share capital
17,000 GBP2018-12-31
17,000 GBP2017-12-31
17,000 GBP2017-01-01
Share premium
128,750 GBP2018-12-31
128,750 GBP2017-12-31
128,750 GBP2017-01-01
Capital redemption reserve
4,250 GBP2018-12-31
4,250 GBP2017-12-31
4,250 GBP2017-01-01
Retained earnings (accumulated losses)
12,836,618 GBP2018-12-31
11,292,022 GBP2017-12-31
9,553,276 GBP2017-01-01
Equity
12,990,477 GBP2018-12-31
11,443,166 GBP2017-12-31
9,703,276 GBP2017-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,544,596 GBP2018-01-01 ~ 2018-12-31
2,338,746 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
1,544,596 GBP2018-01-01 ~ 2018-12-31
2,338,746 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,544,596 GBP2018-01-01 ~ 2018-12-31
2,338,746 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
1,547,311 GBP2018-01-01 ~ 2018-12-31
2,339,890 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
-600,000 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,460,427 GBP2018-12-31
1,460,427 GBP2017-12-31
Plant and equipment
1,313,563 GBP2018-12-31
1,304,710 GBP2017-12-31
Motor vehicles
635,027 GBP2018-12-31
645,082 GBP2017-12-31
Furniture and fittings
170,324 GBP2018-12-31
179,626 GBP2017-12-31
Office equipment
229,723 GBP2018-12-31
249,138 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
3,809,064 GBP2018-12-31
3,838,983 GBP2017-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,499 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
-186,113 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
-9,302 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals
-241,075 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
798,138 GBP2017-12-31
Motor vehicles
351,210 GBP2017-12-31
Furniture and fittings
154,977 GBP2017-12-31
Office equipment
245,490 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,692,985 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
152,632 GBP2018-01-01 ~ 2018-12-31
Motor vehicles, Owned/Freehold
132,255 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings, Owned/Freehold
5,649 GBP2018-01-01 ~ 2018-12-31
Office equipment, Owned/Freehold
20,145 GBP2018-01-01 ~ 2018-12-31
Owned/Freehold
322,397 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,934 GBP2018-01-01 ~ 2018-12-31
Motor vehicles
-153,380 GBP2018-01-01 ~ 2018-12-31
Furniture and fittings
9,652 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-210,445 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
948,836 GBP2018-12-31
Motor vehicles
330,085 GBP2018-12-31
Furniture and fittings
170,278 GBP2018-12-31
Office equipment
200,852 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,804,937 GBP2018-12-31
Property, Plant & Equipment
Buildings
1,305,541 GBP2018-12-31
1,317,257 GBP2017-12-31
Plant and equipment
364,727 GBP2018-12-31
506,572 GBP2017-12-31
Motor vehicles
304,942 GBP2018-12-31
293,872 GBP2017-12-31
Furniture and fittings
46 GBP2018-12-31
24,649 GBP2017-12-31
Office equipment
28,871 GBP2018-12-31
3,648 GBP2017-12-31
Raw materials and consumables
609,312 GBP2018-12-31
623,010 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
2,932,994 GBP2018-12-31
3,810,067 GBP2017-12-31
Amounts Owed by Group Undertakings
Current
2,461,219 GBP2018-12-31
3,005,474 GBP2017-12-31
Other Debtors
Current
1,976,448 GBP2018-12-31
1,161,029 GBP2017-12-31
Prepayments/Accrued Income
Current
6,715,132 GBP2018-12-31
6,914,307 GBP2017-12-31
Bank Borrowings
Current
192,069 GBP2018-12-31
Trade Creditors/Trade Payables
Current
3,109,335 GBP2018-12-31
3,002,274 GBP2017-12-31
Amounts owed to group undertakings
Current
4,332,932 GBP2018-12-31
5,165,552 GBP2017-12-31
Corporation Tax Payable
Current
290,000 GBP2018-12-31
479,098 GBP2017-12-31
Other Taxation & Social Security Payable
Current
137,397 GBP2018-12-31
126,843 GBP2017-12-31
Other Creditors
Current
99,023 GBP2018-12-31
498,062 GBP2017-12-31
Accrued Liabilities/Deferred Income
Current
751,438 GBP2018-12-31
3,403,109 GBP2017-12-31
Creditors
Current
8,912,194 GBP2018-12-31
12,674,938 GBP2017-12-31
Bank Borrowings
Non-current
434,982 GBP2018-12-31
918,490 GBP2017-12-31
Creditors
Non-current
434,982 GBP2018-12-31
918,490 GBP2017-12-31
Bank Borrowings
Current, Amounts falling due within one year
192,069 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
192,069 GBP2018-12-31
Bank Borrowings
Non-current, Between two and five year
434,982 GBP2018-12-31
918,490 GBP2017-12-31
Net Deferred Tax Liability/Asset
-31,966 GBP2018-12-31
-45,482 GBP2017-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
13,516 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-31,966 GBP2018-12-31
-46,407 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
427,572 GBP2018-12-31
429,068 GBP2017-12-31
Between one and five year
1,680,000 GBP2018-12-31
1,685,304 GBP2017-12-31
More than five year
2,520,000 GBP2018-12-31
2,940,000 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,627,572 GBP2018-12-31
5,054,372 GBP2017-12-31