Administrative Expenses
-2,826,030 GBP2024-05-01 ~ 2025-04-30
-4,239,390 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
71,991 GBP2024-05-01 ~ 2025-04-30
100,207 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-05-01 ~ 2025-04-30
-51,180 GBP2023-05-01 ~ 2024-04-30
51,180 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-360,334 GBP2024-05-01 ~ 2025-04-30
598,833 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-292,995 GBP2024-05-01 ~ 2025-04-30
429,563 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
2,153,526 GBP2025-04-30
2,738,435 GBP2024-04-30
Debtors
1,451,075 GBP2025-04-30
2,353,525 GBP2024-04-30
Cash at bank and in hand
3,096,584 GBP2025-04-30
5,330,738 GBP2024-04-30
Current Assets
4,547,659 GBP2025-04-30
7,684,263 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-1,054,495 GBP2024-04-30
Net Current Assets/Liabilities
3,802,365 GBP2025-04-30
6,629,768 GBP2024-04-30
Total Assets Less Current Liabilities
5,955,891 GBP2025-04-30
9,368,203 GBP2024-04-30
Net Assets/Liabilities
5,501,411 GBP2025-04-30
8,784,306 GBP2024-04-30
Equity
Called up share capital
668 GBP2025-04-30
668 GBP2024-04-30
Other miscellaneous reserve
266,225 GBP2025-04-30
231,125 GBP2024-04-30
Retained earnings (accumulated losses)
5,234,518 GBP2025-04-30
8,552,513 GBP2024-04-30
Equity
5,501,411 GBP2025-04-30
8,784,306 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
-292,995 GBP2024-05-01 ~ 2025-04-30
429,563 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
992024-05-01 ~ 2025-04-30
1742023-05-01 ~ 2024-04-30
Wages/Salaries
3,596,723 GBP2024-05-01 ~ 2025-04-30
6,159,681 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,387 GBP2024-05-01 ~ 2025-04-30
152,859 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,106,863 GBP2024-05-01 ~ 2025-04-30
6,967,572 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
283,964 GBP2024-05-01 ~ 2025-04-30
289,923 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-129,417 GBP2024-05-01 ~ 2025-04-30
44,555 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
896,498 GBP2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
3,025 GBP2024-04-30
Improvements to leasehold property
181,589 GBP2025-04-30
181,589 GBP2024-04-30
Plant and equipment
1,583,634 GBP2025-04-30
1,566,924 GBP2024-04-30
Furniture and fittings
193,508 GBP2025-04-30
204,529 GBP2024-04-30
Motor vehicles
3,579,854 GBP2025-04-30
4,168,537 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
6,443,049 GBP2025-04-30
7,021,102 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,506 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-11,021 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-768,683 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-787,210 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
901,439 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
545 GBP2024-04-30
Improvements to leasehold property
161,099 GBP2025-04-30
160,298 GBP2024-04-30
Plant and equipment
1,155,445 GBP2025-04-30
1,021,745 GBP2024-04-30
Furniture and fittings
144,968 GBP2025-04-30
137,941 GBP2024-04-30
Motor vehicles
2,210,843 GBP2025-04-30
2,403,303 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,289,523 GBP2025-04-30
4,282,667 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
57,727 GBP2024-05-01 ~ 2025-04-30
Improvements to leasehold property
801 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
140,758 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
16,647 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
452,746 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
668,740 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-7,058 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
-9,620 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-645,206 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-661,884 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
616,562 GBP2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
284,877 GBP2025-04-30
337,663 GBP2024-04-30
Improvements to leasehold property
20,490 GBP2025-04-30
21,291 GBP2024-04-30
Plant and equipment
428,189 GBP2025-04-30
545,179 GBP2024-04-30
Furniture and fittings
48,540 GBP2025-04-30
66,588 GBP2024-04-30
Motor vehicles
1,369,011 GBP2025-04-30
1,765,234 GBP2024-04-30
Land and buildings
2,480 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
476,509 GBP2025-04-30
481,966 GBP2024-04-30
Other Debtors
Current
380,906 GBP2025-04-30
644,398 GBP2024-04-30
Prepayments/Accrued Income
Current
593,660 GBP2025-04-30
1,227,161 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
1,451,075 GBP2025-04-30
Current, Amounts falling due within one year
2,353,525 GBP2024-04-30
Trade Creditors/Trade Payables
Current
248,595 GBP2025-04-30
196,140 GBP2024-04-30
Corporation Tax Payable
Current
63,059 GBP2025-04-30
134,101 GBP2024-04-30
Other Taxation & Social Security Payable
Current
98,944 GBP2025-04-30
88,440 GBP2024-04-30
Other Creditors
Current
41,334 GBP2025-04-30
271,236 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
293,362 GBP2025-04-30
364,578 GBP2024-04-30
Creditors
Current
745,294 GBP2025-04-30
1,054,495 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
666 shares2025-04-30
666 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-04-30
1 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-04-30
1 shares2024-04-30
Equity
Called up share capital
668 GBP2025-04-30
668 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,577 GBP2025-04-30
128,949 GBP2024-04-30
Between two and five year
149,544 GBP2025-04-30
38,779 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
262,121 GBP2025-04-30
167,728 GBP2024-04-30