Average Number of Employees
292023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,989,046 GBP2023-12-31
9,014,012 GBP2022-12-31
Fixed Assets
8,989,046 GBP2023-12-31
9,014,012 GBP2022-12-31
Total Inventories
1,023,296 GBP2023-12-31
918,161 GBP2022-12-31
Debtors
Current
500,801 GBP2023-12-31
610,540 GBP2022-12-31
Cash at bank and in hand
2,421 GBP2023-12-31
1,459 GBP2022-12-31
Current Assets
1,526,518 GBP2023-12-31
1,530,160 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-773,339 GBP2023-12-31
-500,671 GBP2022-12-31
Net Current Assets/Liabilities
753,179 GBP2023-12-31
1,029,489 GBP2022-12-31
Total Assets Less Current Liabilities
9,742,225 GBP2023-12-31
10,043,501 GBP2022-12-31
Net Assets/Liabilities
8,222,776 GBP2023-12-31
8,540,557 GBP2022-12-31
Equity
Called up share capital
8,000 GBP2023-12-31
8,000 GBP2022-12-31
Revaluation reserve
4,751,747 GBP2023-12-31
4,751,747 GBP2022-12-31
Capital redemption reserve
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,461,029 GBP2023-12-31
3,778,810 GBP2022-12-31
Equity
8,222,776 GBP2023-12-31
8,540,557 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
8,825,000 GBP2023-12-31
8,825,000 GBP2022-12-31
Plant and equipment
453,730 GBP2023-12-31
420,111 GBP2022-12-31
Motor vehicles
93,469 GBP2023-12-31
73,918 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,372,199 GBP2023-12-31
9,319,029 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-16,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-16,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
247,610 GBP2022-12-31
Motor vehicles
57,407 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
305,017 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
80,197 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
14,542 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
94,739 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
327,807 GBP2023-12-31
Motor vehicles
55,346 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
383,153 GBP2023-12-31
Property, Plant & Equipment
Buildings
8,825,000 GBP2023-12-31
8,825,000 GBP2022-12-31
Plant and equipment
125,923 GBP2023-12-31
172,501 GBP2022-12-31
Motor vehicles
38,123 GBP2023-12-31
16,511 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,320 GBP2023-12-31
4,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
414,753 GBP2023-12-31
534,140 GBP2022-12-31
Other Debtors
Current
42,901 GBP2023-12-31
29,411 GBP2022-12-31
Prepayments/Accrued Income
Current
39,827 GBP2023-12-31
42,989 GBP2022-12-31
Bank Overdrafts
-170,775 GBP2023-12-31
-15,530 GBP2022-12-31
Cash and Cash Equivalents
-168,354 GBP2023-12-31
-14,071 GBP2022-12-31
Bank Overdrafts
Current
170,775 GBP2023-12-31
15,530 GBP2022-12-31
Trade Creditors/Trade Payables
Current
106,820 GBP2023-12-31
70,362 GBP2022-12-31
Corporation Tax Payable
Current
71,567 GBP2023-12-31
23,606 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
142,639 GBP2023-12-31
109,445 GBP2022-12-31
Creditors
Current
773,339 GBP2023-12-31
500,671 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,505 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
-1,519,449 GBP2023-12-31
1,502,944 GBP2022-12-31
-1,502,944 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-188,563 GBP2023-12-31
-172,058 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,000 shares2023-12-31
8,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31