10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-18,818,259 GBP2023-10-01 ~ 2024-09-30
-15,760,882 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-1,168,407 GBP2023-10-01 ~ 2024-09-30
-872,106 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-5,346,328 GBP2023-10-01 ~ 2024-09-30
-4,287,049 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
64,151 GBP2023-10-01 ~ 2024-09-30
45,263 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-10-01 ~ 2024-09-30
-347 GBP2022-10-01 ~ 2023-09-30
347 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,703,219 GBP2023-10-01 ~ 2024-09-30
2,515,637 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,757,463 GBP2023-10-01 ~ 2024-09-30
1,823,658 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
5,254,791 GBP2024-09-30
3,957,892 GBP2023-09-30
Fixed Assets - Investments
1 GBP2024-09-30
1 GBP2023-09-30
Fixed Assets
5,254,792 GBP2024-09-30
3,957,893 GBP2023-09-30
Debtors
7,099,869 GBP2024-09-30
4,349,114 GBP2023-09-30
Cash at bank and in hand
5,597,055 GBP2024-09-30
3,029,430 GBP2023-09-30
Current Assets
16,948,965 GBP2024-09-30
11,983,498 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-6,230,374 GBP2024-09-30
Net Current Assets/Liabilities
10,718,591 GBP2024-09-30
9,238,027 GBP2023-09-30
Total Assets Less Current Liabilities
15,973,383 GBP2024-09-30
13,195,920 GBP2023-09-30
Net Assets/Liabilities
15,194,002 GBP2024-09-30
12,436,539 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
2 GBP2022-09-30
Retained earnings (accumulated losses)
15,194,000 GBP2024-09-30
12,436,537 GBP2023-09-30
10,612,879 GBP2022-09-30
Equity
15,194,002 GBP2024-09-30
12,436,539 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,757,463 GBP2023-10-01 ~ 2024-09-30
1,823,658 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
17,225 GBP2023-10-01 ~ 2024-09-30
16,085 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
432023-10-01 ~ 2024-09-30
392022-10-01 ~ 2023-09-30
Wages/Salaries
2,619,298 GBP2023-10-01 ~ 2024-09-30
2,214,185 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
249,027 GBP2023-10-01 ~ 2024-09-30
185,749 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,305,341 GBP2023-10-01 ~ 2024-09-30
2,765,681 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
204,628 GBP2023-10-01 ~ 2024-09-30
188,146 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,000 GBP2023-10-01 ~ 2024-09-30
272,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
776,865 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
452,625 GBP2024-09-30
117,710 GBP2023-09-30
Plant and equipment
2,156,225 GBP2024-09-30
1,120,317 GBP2023-09-30
Furniture and fittings
2,438,916 GBP2024-09-30
674,433 GBP2023-09-30
Computers
339,166 GBP2024-09-30
260,756 GBP2023-09-30
Motor vehicles
90,903 GBP2024-09-30
153,427 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,200,332 GBP2024-09-30
5,582,302 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,975 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-381 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-62,524 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-70,255 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,722,497 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
410,175 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
139,465 GBP2024-09-30
47,708 GBP2023-09-30
Plant and equipment
722,407 GBP2024-09-30
593,897 GBP2023-09-30
Furniture and fittings
368,305 GBP2024-09-30
294,735 GBP2023-09-30
Computers
229,233 GBP2024-09-30
193,984 GBP2023-09-30
Motor vehicles
49,097 GBP2024-09-30
83,911 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,945,541 GBP2024-09-30
1,624,410 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
91,757 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
131,873 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
73,835 GBP2023-10-01 ~ 2024-09-30
Computers
35,249 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
15,944 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
375,517 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,363 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-265 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-50,758 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,386 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,285,463 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
313,160 GBP2024-09-30
Plant and equipment
1,433,818 GBP2024-09-30
526,420 GBP2023-09-30
Furniture and fittings
2,070,611 GBP2024-09-30
379,698 GBP2023-09-30
Computers
109,933 GBP2024-09-30
66,772 GBP2023-09-30
Motor vehicles
41,806 GBP2024-09-30
69,516 GBP2023-09-30
Land and buildings, Owned/Freehold
366,690 GBP2023-09-30
Finished Goods/Goods for Resale
4,252,041 GBP2024-09-30
4,604,954 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
6,885,223 GBP2024-09-30
4,246,782 GBP2023-09-30
Other Debtors
Current
35,275 GBP2024-09-30
4,985 GBP2023-09-30
Prepayments/Accrued Income
Current
179,371 GBP2024-09-30
97,347 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
7,099,869 GBP2024-09-30
Amounts falling due within one year, Current
4,349,114 GBP2023-09-30
Trade Creditors/Trade Payables
Current
555,558 GBP2024-09-30
608,567 GBP2023-09-30
Amounts owed to group undertakings
Current
4,105,029 GBP2024-09-30
1,503,887 GBP2023-09-30
Corporation Tax Payable
Current
592,458 GBP2024-09-30
22,490 GBP2023-09-30
Other Taxation & Social Security Payable
Current
421,021 GBP2024-09-30
227,133 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
556,308 GBP2024-09-30
383,394 GBP2023-09-30
Creditors
Current
6,230,374 GBP2024-09-30
2,745,471 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
229,992 GBP2024-09-30
207,937 GBP2023-09-30
Between two and five year
388,870 GBP2024-09-30
521,597 GBP2023-09-30
More than five year
7,707 GBP2024-09-30
0 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
626,569 GBP2024-09-30
729,534 GBP2023-09-30