10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-17,283,283 GBP2024-10-01 ~ 2025-09-30
-18,818,259 GBP2023-10-01 ~ 2024-09-30
Distribution Costs
-1,104,400 GBP2024-10-01 ~ 2025-09-30
-1,168,407 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-4,965,759 GBP2024-10-01 ~ 2025-09-30
-5,346,328 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
62,426 GBP2024-10-01 ~ 2025-09-30
64,151 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
1,604,487 GBP2024-10-01 ~ 2025-09-30
3,703,219 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,130,675 GBP2024-10-01 ~ 2025-09-30
2,757,463 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
4,717,238 GBP2025-09-30
5,254,791 GBP2024-09-30
Fixed Assets - Investments
1 GBP2025-09-30
1 GBP2024-09-30
Fixed Assets
4,717,239 GBP2025-09-30
5,254,792 GBP2024-09-30
Debtors
4,706,341 GBP2025-09-30
7,099,869 GBP2024-09-30
Cash at bank and in hand
5,432,121 GBP2025-09-30
5,597,055 GBP2024-09-30
Current Assets
15,040,446 GBP2025-09-30
16,948,965 GBP2024-09-30
Net Current Assets/Liabilities
12,305,819 GBP2025-09-30
10,718,591 GBP2024-09-30
Total Assets Less Current Liabilities
17,023,058 GBP2025-09-30
15,973,383 GBP2024-09-30
Net Assets/Liabilities
16,324,677 GBP2025-09-30
15,194,002 GBP2024-09-30
Equity
Called up share capital
2 GBP2025-09-30
2 GBP2024-09-30
2 GBP2023-09-30
Retained earnings (accumulated losses)
16,324,675 GBP2025-09-30
15,194,000 GBP2024-09-30
12,436,537 GBP2023-09-30
Equity
16,324,677 GBP2025-09-30
15,194,002 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,130,675 GBP2024-10-01 ~ 2025-09-30
2,757,463 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
21,000 GBP2024-10-01 ~ 2025-09-30
17,225 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
492024-10-01 ~ 2025-09-30
432023-10-01 ~ 2024-09-30
Wages/Salaries
3,121,143 GBP2024-10-01 ~ 2025-09-30
2,619,298 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
228,562 GBP2024-10-01 ~ 2025-09-30
249,027 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
3,844,238 GBP2024-10-01 ~ 2025-09-30
3,305,341 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
279,414 GBP2024-10-01 ~ 2025-09-30
204,628 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-81,000 GBP2024-10-01 ~ 2025-09-30
20,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,722,497 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
452,625 GBP2024-09-30
Plant and equipment
2,239,024 GBP2025-09-30
2,156,225 GBP2024-09-30
Furniture and fittings
2,454,176 GBP2025-09-30
2,438,916 GBP2024-09-30
Computers
358,691 GBP2025-09-30
339,166 GBP2024-09-30
Motor vehicles
90,903 GBP2025-09-30
90,903 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
7,354,569 GBP2025-09-30
7,200,332 GBP2024-09-30
Owned/Freehold, Land and buildings
1,722,497 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
437,034 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
139,465 GBP2024-09-30
Plant and equipment
955,713 GBP2025-09-30
722,407 GBP2024-09-30
Furniture and fittings
604,386 GBP2025-09-30
368,305 GBP2024-09-30
Computers
280,282 GBP2025-09-30
229,233 GBP2024-09-30
Motor vehicles
59,548 GBP2025-09-30
49,097 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,637,331 GBP2025-09-30
1,945,541 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
54,059 GBP2024-10-01 ~ 2025-09-30
Land and buildings, Under hire purchased contracts or finance leases
106,844 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
233,306 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
236,081 GBP2024-10-01 ~ 2025-09-30
Computers
51,049 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
10,451 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
691,790 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,231,404 GBP2025-09-30
1,285,463 GBP2024-09-30
Plant and equipment
1,283,311 GBP2025-09-30
1,433,818 GBP2024-09-30
Furniture and fittings
1,849,790 GBP2025-09-30
2,070,611 GBP2024-09-30
Computers
78,409 GBP2025-09-30
109,933 GBP2024-09-30
Motor vehicles
31,355 GBP2025-09-30
41,806 GBP2024-09-30
Land and buildings
313,160 GBP2024-09-30
Finished Goods/Goods for Resale
4,901,984 GBP2025-09-30
4,252,041 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
4,502,664 GBP2025-09-30
6,885,223 GBP2024-09-30
Other Debtors
Current
8,400 GBP2025-09-30
35,275 GBP2024-09-30
Prepayments/Accrued Income
Current
195,277 GBP2025-09-30
179,371 GBP2024-09-30
Trade Creditors/Trade Payables
Current
687,702 GBP2025-09-30
555,558 GBP2024-09-30
Amounts owed to group undertakings
Current
868,852 GBP2025-09-30
4,105,029 GBP2024-09-30
Corporation Tax Payable
Current
154,022 GBP2025-09-30
592,458 GBP2024-09-30
Other Taxation & Social Security Payable
Current
369,323 GBP2025-09-30
421,021 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
654,728 GBP2025-09-30
556,308 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-09-30
2 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
256,169 GBP2025-09-30
229,992 GBP2024-09-30
Between two and five year
256,190 GBP2025-09-30
388,870 GBP2024-09-30
More than five year
65,333 GBP2025-09-30
7,707 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
577,692 GBP2025-09-30
626,569 GBP2024-09-30