28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Intangible Assets
77,907 GBP2024-12-31
44,487 GBP2023-12-31
Property, Plant & Equipment
175,056 GBP2024-12-31
149,840 GBP2023-12-31
Fixed Assets - Investments
86 GBP2024-12-31
86 GBP2023-12-31
Total Inventories
418,371 GBP2024-12-31
416,173 GBP2023-12-31
Debtors
Current
766,999 GBP2024-12-31
615,411 GBP2023-12-31
Cash at bank and in hand
956,664 GBP2024-12-31
712,425 GBP2023-12-31
Net Assets/Liabilities
1,648,383 GBP2024-12-31
1,543,920 GBP2023-12-31
Equity
Called up share capital
160 GBP2024-12-31
160 GBP2023-12-31
Capital redemption reserve
40 GBP2024-12-31
40 GBP2023-12-31
Retained earnings (accumulated losses)
1,648,183 GBP2024-12-31
1,543,720 GBP2023-12-31
Equity
1,648,383 GBP2024-12-31
1,543,920 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
145,210 GBP2024-12-31
112,710 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
70,391 GBP2024-12-31
62,161 GBP2023-12-31
Intangible Assets - Gross Cost
215,601 GBP2024-12-31
174,871 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
24,983 GBP2024-12-31
18,409 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
137,694 GBP2024-12-31
130,384 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
6,574 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,308 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
45,408 GBP2024-12-31
43,752 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
154,738 GBP2024-12-31
82,961 GBP2023-12-31
Plant and equipment
105,296 GBP2024-12-31
128,081 GBP2023-12-31
Vehicles
40,636 GBP2024-12-31
40,636 GBP2023-12-31
Furniture and fittings
24,925 GBP2024-12-31
24,296 GBP2023-12-31
Computers
19,257 GBP2024-12-31
19,127 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
344,852 GBP2024-12-31
295,101 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-36,364 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-526 GBP2024-01-01 ~ 2024-12-31
Computers
-2,526 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-39,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
68,032 GBP2024-12-31
59,664 GBP2023-12-31
Plant and equipment
29,051 GBP2024-12-31
16,346 GBP2023-12-31
Vehicles
37,469 GBP2024-12-31
36,413 GBP2023-12-31
Furniture and fittings
20,429 GBP2024-12-31
19,625 GBP2023-12-31
Computers
14,815 GBP2024-12-31
13,213 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
169,796 GBP2024-12-31
145,261 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,368 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
12,705 GBP2024-01-01 ~ 2024-12-31
Vehicles
1,056 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,167 GBP2024-01-01 ~ 2024-12-31
Computers
3,055 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,351 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-363 GBP2024-01-01 ~ 2024-12-31
Computers
-1,453 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,816 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
86 GBP2024-12-31
86 GBP2023-12-31
Investments in Subsidiaries
86 GBP2024-12-31
86 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
46,233 GBP2024-12-31
36,483 GBP2023-12-31
Amounts owed by directors
Current
50,554 GBP2024-12-31
144,662 GBP2023-12-31
Prepayments/Accrued Income
Current
62,482 GBP2024-12-31
75,188 GBP2023-12-31
Other Debtors
Current
369,948 GBP2024-12-31
153,776 GBP2023-12-31
Trade Creditors/Trade Payables
Current
358,001 GBP2024-12-31
130,880 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
166,401 GBP2024-12-31
34,254 GBP2023-12-31
Corporation Tax Payable
Current
32,636 GBP2024-12-31
55,802 GBP2023-12-31
Other Creditors
Current
99,583 GBP2024-12-31
82,428 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
160 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
160 GBP2024-01-01 ~ 2024-12-31
160 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
675,000 GBP2024-12-31
639,000 GBP2023-12-31