Average Number of Employees
82023-06-01 ~ 2024-05-31
82022-06-01 ~ 2023-05-31
Property, Plant & Equipment
21,579 GBP2024-05-31
35,236 GBP2023-05-31
Fixed Assets
21,579 GBP2024-05-31
35,236 GBP2023-05-31
Debtors
Current
591,195 GBP2024-05-31
313,125 GBP2023-05-31
Cash at bank and in hand
741,624 GBP2024-05-31
771,002 GBP2023-05-31
Current Assets
1,332,819 GBP2024-05-31
1,084,127 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-802,613 GBP2024-05-31
-698,938 GBP2023-05-31
Net Current Assets/Liabilities
530,206 GBP2024-05-31
385,189 GBP2023-05-31
Total Assets Less Current Liabilities
551,785 GBP2024-05-31
420,425 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-95,833 GBP2024-05-31
-145,833 GBP2023-05-31
Net Assets/Liabilities
450,558 GBP2024-05-31
274,592 GBP2023-05-31
Equity
Called up share capital
111 GBP2024-05-31
111 GBP2023-05-31
111 GBP2022-06-01
Share premium
274,989 GBP2024-05-31
274,989 GBP2023-05-31
274,989 GBP2022-06-01
Retained earnings (accumulated losses)
175,458 GBP2024-05-31
-508 GBP2023-05-31
-147,505 GBP2022-06-01
Equity
450,558 GBP2024-05-31
274,592 GBP2023-05-31
127,595 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
175,966 GBP2023-06-01 ~ 2024-05-31
146,997 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
175,966 GBP2023-06-01 ~ 2024-05-31
146,997 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
175,966 GBP2023-06-01 ~ 2024-05-31
146,997 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
175,966 GBP2023-06-01 ~ 2024-05-31
146,997 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
13,657 GBP2023-06-01 ~ 2024-05-31
17,447 GBP2022-06-01 ~ 2023-05-31
Cash and Cash Equivalents
741,624 GBP2024-05-31
771,002 GBP2023-05-31
420,080 GBP2022-06-01
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,347 GBP2024-05-31
76,347 GBP2023-05-31
Computers
247,114 GBP2024-05-31
247,114 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
349,721 GBP2024-05-31
349,721 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
76,141 GBP2023-05-31
Computers
212,084 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
314,485 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
206 GBP2023-06-01 ~ 2024-05-31
Computers, Owned/Freehold
13,451 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
13,657 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
76,347 GBP2024-05-31
Computers
225,535 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
328,142 GBP2024-05-31
Property, Plant & Equipment
Computers
21,579 GBP2024-05-31
35,030 GBP2023-05-31
Plant and equipment
206 GBP2023-05-31
Other Debtors
Current
84,969 GBP2024-05-31
56,760 GBP2023-05-31
Prepayments/Accrued Income
Current
506,226 GBP2024-05-31
247,541 GBP2023-05-31
Debtors - Deferred Tax Asset
Current
8,824 GBP2023-05-31
Bank Borrowings
Current
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Corporation Tax Payable
Current
41,952 GBP2024-05-31
Taxation/Social Security Payable
Current
20,524 GBP2024-05-31
14,546 GBP2023-05-31
Other Creditors
Current
85,830 GBP2024-05-31
64,825 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
604,307 GBP2024-05-31
569,567 GBP2023-05-31
Creditors
Current
802,613 GBP2024-05-31
698,938 GBP2023-05-31
Bank Borrowings
Non-current
95,833 GBP2024-05-31
145,833 GBP2023-05-31
Creditors
Non-current
95,833 GBP2024-05-31
145,833 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2024-05-31
-50,000 GBP2023-05-31
Non-current, Between two and five year
45,833 GBP2024-05-31
195,833 GBP2023-05-31
Total Borrowings
145,833 GBP2024-05-31
195,833 GBP2023-05-31
Net Deferred Tax Liability/Asset
-5,394 GBP2024-05-31
8,824 GBP2023-05-31
41,530 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,218 GBP2023-06-01 ~ 2024-05-31
-32,706 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,394 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,722 shares2024-05-31
4,722 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,723 shares2024-05-31
4,723 shares2023-05-31
Par Value of Share
Class 2 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,111 shares2024-05-31
1,111 shares2023-05-31
Par Value of Share
Class 3 ordinary share
0.012023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
555 shares2024-05-31
555 shares2023-05-31
Par Value of Share
Class 4 ordinary share
0.012023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,500 GBP2024-05-31
17,500 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,500 GBP2024-05-31
17,500 GBP2023-05-31