Average Number of Employees
02024-06-01 ~ 2025-05-31
562023-06-01 ~ 2024-05-31
Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Property, Plant & Equipment
712,127 GBP2025-05-31
664,597 GBP2024-05-31
Fixed Assets - Investments
26,000 GBP2025-05-31
26,000 GBP2024-05-31
Fixed Assets
738,127 GBP2025-05-31
690,597 GBP2024-05-31
Total Inventories
282,680 GBP2025-05-31
287,542 GBP2024-05-31
Debtors
613,412 GBP2025-05-31
660,470 GBP2024-05-31
Cash at bank and in hand
249,159 GBP2025-05-31
607,841 GBP2024-05-31
Current Assets
1,145,251 GBP2025-05-31
1,555,853 GBP2024-05-31
Creditors
Current
822,473 GBP2025-05-31
968,280 GBP2024-05-31
Net Current Assets/Liabilities
322,778 GBP2025-05-31
587,573 GBP2024-05-31
Total Assets Less Current Liabilities
1,060,905 GBP2025-05-31
1,278,170 GBP2024-05-31
Net Assets/Liabilities
861,740 GBP2025-05-31
1,056,584 GBP2024-05-31
Equity
Called up share capital
28,434 GBP2025-05-31
43,434 GBP2024-05-31
Share premium
644 GBP2025-05-31
644 GBP2024-05-31
Revaluation reserve
191,869 GBP2025-05-31
191,869 GBP2024-05-31
Capital redemption reserve
59,782 GBP2025-05-31
59,782 GBP2024-05-31
Retained earnings (accumulated losses)
581,011 GBP2025-05-31
760,855 GBP2024-05-31
Equity
861,740 GBP2025-05-31
1,056,584 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
535,195 GBP2024-05-31
Plant and equipment
581,036 GBP2025-05-31
576,436 GBP2024-05-31
Furniture and fittings
169,571 GBP2025-05-31
165,289 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
160,015 GBP2024-05-31
Plant and equipment
461,761 GBP2025-05-31
422,559 GBP2024-05-31
Furniture and fittings
133,524 GBP2025-05-31
127,587 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
9,620 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
39,202 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
5,937 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
119,275 GBP2025-05-31
153,877 GBP2024-05-31
Furniture and fittings
36,047 GBP2025-05-31
37,702 GBP2024-05-31
Land and buildings, Short leasehold
375,180 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
478,181 GBP2025-05-31
322,815 GBP2024-05-31
Computers
111,828 GBP2025-05-31
99,269 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,875,811 GBP2025-05-31
1,699,004 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
297,316 GBP2025-05-31
225,192 GBP2024-05-31
Computers
101,448 GBP2025-05-31
99,054 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,163,684 GBP2025-05-31
1,034,407 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
72,124 GBP2024-06-01 ~ 2025-05-31
Computers
2,394 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,277 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
180,865 GBP2025-05-31
97,623 GBP2024-05-31
Computers
10,380 GBP2025-05-31
215 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
26,000 GBP2024-05-31
Investments in Group Undertakings
26,000 GBP2025-05-31
26,000 GBP2024-05-31
Merchandise
282,680 GBP2025-05-31
287,542 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
565,475 GBP2025-05-31
631,233 GBP2024-05-31
Other Debtors
Current
1,200 GBP2025-05-31
2,444 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
20,273 GBP2025-05-31
Prepayments/Accrued Income
Current
26,464 GBP2025-05-31
26,793 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
613,412 GBP2025-05-31
660,470 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2025-05-31
50,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
104,177 GBP2025-05-31
82,153 GBP2024-05-31
Trade Creditors/Trade Payables
Current
404,296 GBP2025-05-31
549,599 GBP2024-05-31
Amounts owed to group undertakings
Current
26,000 GBP2025-05-31
26,000 GBP2024-05-31
Corporation Tax Payable
Current
62,483 GBP2024-05-31
Other Taxation & Social Security Payable
Current
111,812 GBP2025-05-31
57,225 GBP2024-05-31
Other Creditors
Current
14,278 GBP2025-05-31
14,718 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
57,881 GBP2025-05-31
64,162 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,019 GBP2025-05-31
Between one and two years, Non-current
58,408 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
114,050 GBP2025-05-31
88,082 GBP2024-05-31
Bank Borrowings
Secured
60,019 GBP2025-05-31
108,408 GBP2024-05-31
Total Borrowings
Secured
278,246 GBP2025-05-31
278,643 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
41,826 shares2025-05-31