Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Property, Plant & Equipment
664,597 GBP2024-05-31
759,957 GBP2023-05-31
Fixed Assets - Investments
26,000 GBP2024-05-31
26,000 GBP2023-05-31
Fixed Assets
690,597 GBP2024-05-31
785,957 GBP2023-05-31
Total Inventories
287,542 GBP2024-05-31
352,404 GBP2023-05-31
Debtors
660,470 GBP2024-05-31
834,844 GBP2023-05-31
Cash at bank and in hand
607,841 GBP2024-05-31
323,655 GBP2023-05-31
Current Assets
1,555,853 GBP2024-05-31
1,510,903 GBP2023-05-31
Creditors
Current
968,280 GBP2024-05-31
971,557 GBP2023-05-31
Net Current Assets/Liabilities
587,573 GBP2024-05-31
539,346 GBP2023-05-31
Total Assets Less Current Liabilities
1,278,170 GBP2024-05-31
1,325,303 GBP2023-05-31
Net Assets/Liabilities
1,056,584 GBP2024-05-31
957,097 GBP2023-05-31
Equity
Called up share capital
43,434 GBP2024-05-31
43,434 GBP2023-05-31
Share premium
644 GBP2024-05-31
644 GBP2023-05-31
Revaluation reserve
191,869 GBP2024-05-31
195,503 GBP2023-05-31
Capital redemption reserve
59,782 GBP2024-05-31
59,782 GBP2023-05-31
Retained earnings (accumulated losses)
760,855 GBP2024-05-31
657,734 GBP2023-05-31
Equity
1,056,584 GBP2024-05-31
957,097 GBP2023-05-31
Average Number of Employees
562023-06-01 ~ 2024-05-31
562022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
535,195 GBP2024-05-31
535,195 GBP2023-05-31
Plant and equipment
576,436 GBP2024-05-31
550,614 GBP2023-05-31
Furniture and fittings
165,289 GBP2024-05-31
165,289 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
160,015 GBP2024-05-31
150,395 GBP2023-05-31
Plant and equipment
422,559 GBP2024-05-31
374,211 GBP2023-05-31
Furniture and fittings
127,587 GBP2024-05-31
121,840 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,348 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
5,747 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Short leasehold
375,180 GBP2024-05-31
Plant and equipment
153,877 GBP2024-05-31
176,403 GBP2023-05-31
Furniture and fittings
37,702 GBP2024-05-31
43,449 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
322,815 GBP2024-05-31
322,815 GBP2023-05-31
Computers
99,269 GBP2024-05-31
99,269 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,699,004 GBP2024-05-31
1,673,182 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
225,192 GBP2024-05-31
171,852 GBP2023-05-31
Computers
99,054 GBP2024-05-31
94,927 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,034,407 GBP2024-05-31
913,225 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
53,340 GBP2023-06-01 ~ 2024-05-31
Computers
4,127 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,182 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
97,623 GBP2024-05-31
150,963 GBP2023-05-31
Computers
215 GBP2024-05-31
4,342 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
26,000 GBP2023-05-31
Investments in Group Undertakings
26,000 GBP2024-05-31
26,000 GBP2023-05-31
Merchandise
287,542 GBP2024-05-31
352,404 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
631,233 GBP2024-05-31
799,312 GBP2023-05-31
Other Debtors
Current
2,444 GBP2024-05-31
196 GBP2023-05-31
Prepayments/Accrued Income
Current
26,793 GBP2024-05-31
35,336 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
660,470 GBP2024-05-31
834,844 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-05-31
57,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
82,153 GBP2024-05-31
86,474 GBP2023-05-31
Trade Creditors/Trade Payables
Current
549,599 GBP2024-05-31
598,557 GBP2023-05-31
Amounts owed to group undertakings
Current
26,000 GBP2024-05-31
26,000 GBP2023-05-31
Corporation Tax Payable
Current
62,483 GBP2024-05-31
Other Taxation & Social Security Payable
Current
57,225 GBP2024-05-31
46,362 GBP2023-05-31
Other Creditors
Current
14,718 GBP2024-05-31
22,650 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
64,162 GBP2024-05-31
74,052 GBP2023-05-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
58,408 GBP2024-05-31
60,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
88,082 GBP2024-05-31
170,235 GBP2023-05-31
Bank Borrowings
Secured
108,408 GBP2024-05-31
158,408 GBP2023-05-31
Total Borrowings
Secured
278,643 GBP2024-05-31
415,117 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
43,434 shares2024-05-31