52101 - Operation Of Warehousing And Storage Facilities For Water Transport Activities
Administrative Expenses
-8,744,491 GBP2024-01-01 ~ 2024-12-31
-7,244,738 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
685,607 GBP2024-01-01 ~ 2024-12-31
479,383 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
516,307 GBP2024-01-01 ~ 2024-12-31
204,783 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
13,456,448 GBP2024-12-31
8,321,267 GBP2023-12-31
Debtors
7,162,329 GBP2024-12-31
5,648,165 GBP2023-12-31
Cash at bank and in hand
1,654 GBP2024-12-31
1,158 GBP2023-12-31
Current Assets
7,163,983 GBP2024-12-31
5,649,323 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,470,848 GBP2023-12-31
Net Current Assets/Liabilities
1,004,815 GBP2024-12-31
1,178,475 GBP2023-12-31
Total Assets Less Current Liabilities
14,461,263 GBP2024-12-31
9,499,742 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,483,985 GBP2024-12-31
Net Assets/Liabilities
6,823,278 GBP2024-12-31
6,306,971 GBP2023-12-31
Equity
Called up share capital
3 GBP2024-12-31
3 GBP2023-12-31
3 GBP2022-12-31
Retained earnings (accumulated losses)
6,823,275 GBP2024-12-31
6,306,968 GBP2023-12-31
6,102,185 GBP2022-12-31
Equity
6,823,278 GBP2024-12-31
6,306,971 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
516,307 GBP2024-01-01 ~ 2024-12-31
204,783 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,690 GBP2024-01-01 ~ 2024-12-31
20,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2402024-01-01 ~ 2024-12-31
2382023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
270,329 GBP2024-01-01 ~ 2024-12-31
253,515 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,340,232 GBP2024-01-01 ~ 2024-12-31
11,420,545 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
193,325 GBP2024-01-01 ~ 2024-12-31
171,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
857,500 GBP2024-01-01 ~ 2024-12-31
274,600 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
472,254 GBP2024-12-31
472,254 GBP2023-12-31
Plant and equipment
12,566,985 GBP2024-12-31
12,447,642 GBP2023-12-31
Furniture and fittings
3,978,725 GBP2024-12-31
4,409,272 GBP2023-12-31
Motor vehicles
21,098,541 GBP2024-12-31
17,587,956 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
38,116,505 GBP2024-12-31
34,917,124 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-60,272 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-574,004 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,631,473 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,265,749 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
472,253 GBP2024-12-31
472,253 GBP2023-12-31
Plant and equipment
9,842,785 GBP2024-12-31
9,028,769 GBP2023-12-31
Furniture and fittings
2,191,275 GBP2024-12-31
2,421,357 GBP2023-12-31
Motor vehicles
12,153,744 GBP2024-12-31
14,673,478 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,660,057 GBP2024-12-31
26,595,857 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
841,795 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
342,431 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,836,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,020,514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-27,779 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-572,513 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,356,022 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,956,314 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2024-12-31
1 GBP2023-12-31
Plant and equipment
2,724,200 GBP2024-12-31
3,418,873 GBP2023-12-31
Furniture and fittings
1,787,450 GBP2024-12-31
1,987,915 GBP2023-12-31
Motor vehicles
8,944,797 GBP2024-12-31
2,914,478 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
960,220 GBP2024-12-31
895,981 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,946,554 GBP2024-12-31
4,185,173 GBP2023-12-31
Other Debtors
Current
836,378 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
419,177 GBP2024-12-31
567,011 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,162,329 GBP2024-12-31
Current, Amounts falling due within one year
5,648,165 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
156,105 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,517,823 GBP2024-12-31
1,787,351 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,248,226 GBP2024-12-31
1,426,740 GBP2023-12-31
Other Taxation & Social Security Payable
Current
262,832 GBP2024-12-31
731,154 GBP2023-12-31
Other Creditors
Current
48,226 GBP2024-12-31
100,557 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
82,061 GBP2024-12-31
268,941 GBP2023-12-31
Creditors
Current
6,159,168 GBP2024-12-31
4,470,848 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,483,985 GBP2024-12-31
2,896,271 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
156,105 GBP2023-12-31
-156,105 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
156,105 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,517,823 GBP2024-12-31
1,787,351 GBP2023-12-31
Minimum gross finance lease payments owing
11,001,808 GBP2024-12-31
4,683,622 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3 shares2024-12-31
3 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,963,000 GBP2024-12-31
Between two and five year
4,313,750 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,276,750 GBP2024-12-31