52101 - Operation Of Warehousing And Storage Facilities For Water Transport Activities
Cost of Sales
-20,076,817 GBP2023-01-01 ~ 2023-12-31
-18,673,439 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,244,738 GBP2023-01-01 ~ 2023-12-31
-6,340,995 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
479,383 GBP2023-01-01 ~ 2023-12-31
625,415 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
204,783 GBP2023-01-01 ~ 2023-12-31
474,415 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,321,267 GBP2023-12-31
9,132,113 GBP2022-12-31
Debtors
5,648,165 GBP2023-12-31
5,586,687 GBP2022-12-31
Cash at bank and in hand
1,158 GBP2023-12-31
959 GBP2022-12-31
Current Assets
5,649,323 GBP2023-12-31
5,587,646 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,470,848 GBP2023-12-31
-5,137,032 GBP2022-12-31
Net Current Assets/Liabilities
1,178,475 GBP2023-12-31
450,614 GBP2022-12-31
Total Assets Less Current Liabilities
9,499,742 GBP2023-12-31
9,582,727 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,896,271 GBP2023-12-31
-3,458,639 GBP2022-12-31
Net Assets/Liabilities
6,306,971 GBP2023-12-31
6,102,188 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2021-12-31
Retained earnings (accumulated losses)
6,306,968 GBP2023-12-31
6,102,185 GBP2022-12-31
5,627,770 GBP2021-12-31
Equity
6,306,971 GBP2023-12-31
6,102,188 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
204,783 GBP2023-01-01 ~ 2023-12-31
474,415 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,500 GBP2023-01-01 ~ 2023-12-31
17,400 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2382023-01-01 ~ 2023-12-31
2442022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
253,515 GBP2023-01-01 ~ 2023-12-31
226,955 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,420,545 GBP2023-01-01 ~ 2023-12-31
10,729,990 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
171,000 GBP2023-01-01 ~ 2023-12-31
37,347 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
274,600 GBP2023-01-01 ~ 2023-12-31
151,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
472,254 GBP2023-12-31
472,254 GBP2022-12-31
Plant and equipment
12,447,642 GBP2023-12-31
11,954,027 GBP2022-12-31
Furniture and fittings
4,409,272 GBP2023-12-31
4,175,144 GBP2022-12-31
Motor vehicles
17,587,956 GBP2023-12-31
16,507,407 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
34,917,124 GBP2023-12-31
33,108,832 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-59,555 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,295 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,263,622 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,324,472 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
472,253 GBP2023-12-31
472,253 GBP2022-12-31
Plant and equipment
9,028,769 GBP2023-12-31
8,161,251 GBP2022-12-31
Furniture and fittings
2,421,357 GBP2023-12-31
2,095,607 GBP2022-12-31
Motor vehicles
14,673,478 GBP2023-12-31
13,247,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,595,857 GBP2023-12-31
23,976,719 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
915,767 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
326,333 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,801,784 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,043,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-48,249 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-583 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-375,914 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-424,746 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2023-12-31
1 GBP2022-12-31
Plant and equipment
3,418,873 GBP2023-12-31
3,792,776 GBP2022-12-31
Furniture and fittings
1,987,915 GBP2023-12-31
2,079,537 GBP2022-12-31
Motor vehicles
2,914,478 GBP2023-12-31
3,259,799 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
895,981 GBP2023-12-31
841,888 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,185,173 GBP2023-12-31
4,201,903 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
257,798 GBP2022-12-31
Prepayments/Accrued Income
Current
567,011 GBP2023-12-31
285,098 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,648,165 GBP2023-12-31
5,586,687 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
156,105 GBP2023-12-31
328,189 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,787,351 GBP2023-12-31
2,795,370 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,426,740 GBP2023-12-31
1,570,570 GBP2022-12-31
Other Taxation & Social Security Payable
Current
731,154 GBP2023-12-31
227,290 GBP2022-12-31
Other Creditors
Current
100,557 GBP2023-12-31
155,077 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
268,941 GBP2023-12-31
60,536 GBP2022-12-31
Creditors
Current
4,470,848 GBP2023-12-31
5,137,032 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,896,271 GBP2023-12-31
3,458,639 GBP2022-12-31
Total Borrowings
Current
156,105 GBP2023-12-31
328,189 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,787,351 GBP2023-12-31
2,795,370 GBP2022-12-31
Minimum gross finance lease payments owing
4,683,622 GBP2023-12-31
6,254,009 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,000 GBP2023-12-31
103,000 GBP2022-12-31
Between two and five year
25,750 GBP2023-12-31
128,750 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
128,750 GBP2023-12-31
231,750 GBP2022-12-31