32990 - Other Manufacturing N.e.c.
Administrative Expenses
-2,187,947 GBP2024-05-01 ~ 2025-04-30
-2,149,246 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
124 GBP2024-05-01 ~ 2025-04-30
54 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-8,755 GBP2024-05-01 ~ 2025-04-30
145,656 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-10,886 GBP2024-05-01 ~ 2025-04-30
131,492 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
1,136,338 GBP2025-04-30
1,218,372 GBP2024-04-30
Investment Property
3,833,006 GBP2025-04-30
3,833,006 GBP2024-04-30
Fixed Assets - Investments
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Fixed Assets
4,970,344 GBP2025-04-30
5,052,378 GBP2024-04-30
Debtors
1,738,663 GBP2025-04-30
1,754,350 GBP2024-04-30
Cash at bank and in hand
21,886 GBP2025-04-30
14,598 GBP2024-04-30
Current Assets
3,336,570 GBP2025-04-30
3,614,851 GBP2024-04-30
Creditors
Amounts falling due within one year
-2,774,825 GBP2025-04-30
-3,066,659 GBP2024-04-30
Net Current Assets/Liabilities
561,745 GBP2025-04-30
548,192 GBP2024-04-30
Total Assets Less Current Liabilities
5,532,089 GBP2025-04-30
5,600,570 GBP2024-04-30
Creditors
Amounts falling due after one year
-1,824,337 GBP2025-04-30
-1,879,276 GBP2024-04-30
Net Assets/Liabilities
3,541,255 GBP2025-04-30
3,552,141 GBP2024-04-30
Equity
Called up share capital
423,400 GBP2025-04-30
423,400 GBP2024-04-30
423,400 GBP2023-04-30
Capital redemption reserve
156,600 GBP2025-04-30
156,600 GBP2024-04-30
156,600 GBP2023-04-30
Retained earnings (accumulated losses)
2,961,255 GBP2025-04-30
2,972,141 GBP2024-04-30
2,840,649 GBP2023-04-30
Equity
3,541,255 GBP2025-04-30
3,552,141 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
-10,886 GBP2024-05-01 ~ 2025-04-30
131,492 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
15,850 GBP2024-05-01 ~ 2025-04-30
15,100 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
712024-05-01 ~ 2025-04-30
732023-05-01 ~ 2024-04-30
Wages/Salaries
1,954,147 GBP2024-05-01 ~ 2025-04-30
1,949,024 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,140 GBP2024-05-01 ~ 2025-04-30
48,906 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,185,677 GBP2024-05-01 ~ 2025-04-30
2,170,689 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,131 GBP2024-05-01 ~ 2025-04-30
14,164 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,514,415 GBP2025-04-30
1,513,893 GBP2024-04-30
Plant and equipment
1,494,228 GBP2025-04-30
1,487,461 GBP2024-04-30
Motor vehicles
155,696 GBP2025-04-30
169,351 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
3,164,339 GBP2025-04-30
3,170,705 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-17,704 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-13,655 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-31,359 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
555,522 GBP2025-04-30
527,594 GBP2024-04-30
Plant and equipment
1,386,890 GBP2025-04-30
1,349,664 GBP2024-04-30
Motor vehicles
85,589 GBP2025-04-30
75,075 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,028,001 GBP2025-04-30
1,952,333 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
53,547 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
23,369 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,844 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,321 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-12,855 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,176 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
958,893 GBP2025-04-30
986,299 GBP2024-04-30
Plant and equipment
107,338 GBP2025-04-30
137,797 GBP2024-04-30
Motor vehicles
70,107 GBP2025-04-30
94,276 GBP2024-04-30
Investment Property - Fair Value Model
3,833,006 GBP2024-04-30
Finished Goods/Goods for Resale
1,576,021 GBP2025-04-30
1,845,903 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,266,957 GBP2025-04-30
1,333,852 GBP2024-04-30
Other Debtors
Current
11,470 GBP2025-04-30
4,883 GBP2024-04-30
Prepayments/Accrued Income
Current
296,263 GBP2025-04-30
246,855 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
10,380 GBP2025-04-30
10,127 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
41,421 GBP2025-04-30
37,358 GBP2024-04-30
Trade Creditors/Trade Payables
Current
820,627 GBP2025-04-30
995,581 GBP2024-04-30
Other Taxation & Social Security Payable
Current
284,771 GBP2025-04-30
197,240 GBP2024-04-30
Other Creditors
Current
1,501,310 GBP2025-04-30
1,774,952 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
116,316 GBP2025-04-30
51,401 GBP2024-04-30
Creditors
Current
2,774,825 GBP2025-04-30
3,066,659 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
1,699,605 GBP2025-04-30
1,709,986 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
124,732 GBP2025-04-30
169,290 GBP2024-04-30
Creditors
Non-current
1,824,337 GBP2025-04-30
1,879,276 GBP2024-04-30
Bank Borrowings
1,709,985 GBP2025-04-30
1,720,113 GBP2024-04-30
Total Borrowings
Non-current
1,709,986 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
54,401 GBP2025-04-30
54,401 GBP2024-04-30
Minimum gross finance lease payments owing
189,217 GBP2025-04-30
246,066 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
166,153 GBP2025-04-30
206,648 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
423,400 shares2025-04-30
423,400 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,533 GBP2025-04-30
13,195 GBP2024-04-30
Between two and five year
20,909 GBP2025-04-30
31,067 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
36,442 GBP2025-04-30
44,262 GBP2024-04-30
Director Remuneration
169,964 GBP2024-05-01 ~ 2025-04-30
168,520 GBP2023-05-01 ~ 2024-04-30