Turnover/Revenue
32,902,598 GBP2022-11-01 ~ 2023-10-31
33,766,575 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-24,412,799 GBP2022-11-01 ~ 2023-10-31
-26,015,201 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
8,489,799 GBP2022-11-01 ~ 2023-10-31
7,751,374 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-3,903,625 GBP2022-11-01 ~ 2023-10-31
-3,690,426 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
2,031,130 GBP2022-11-01 ~ 2023-10-31
4,380,106 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
309,045 GBP2022-11-01 ~ 2023-10-31
96,983 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
1,756,026 GBP2022-11-01 ~ 2023-10-31
4,273,449 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
1,163,214 GBP2022-11-01 ~ 2023-10-31
3,398,487 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
31,978,016 GBP2023-10-31
30,914,802 GBP2022-10-31
27,616,315 GBP2021-10-31
Dividends Paid
-100,000 GBP2022-11-01 ~ 2023-10-31
Retained earnings (accumulated losses)
-100,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
635,847 GBP2023-10-31
755,351 GBP2022-10-31
Total Inventories
349,177 GBP2023-10-31
280,120 GBP2022-10-31
Debtors
31,319,658 GBP2023-10-31
28,276,908 GBP2022-10-31
Cash at bank and in hand
11,091,838 GBP2023-10-31
10,216,040 GBP2022-10-31
Current Assets
42,760,673 GBP2023-10-31
38,773,068 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-6,610,519 GBP2023-10-31
-4,876,753 GBP2022-10-31
Net Current Assets/Liabilities
36,150,154 GBP2023-10-31
33,896,315 GBP2022-10-31
Total Assets Less Current Liabilities
36,786,001 GBP2023-10-31
34,651,666 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-4,762,099 GBP2023-10-31
-3,678,555 GBP2022-10-31
Net Assets/Liabilities
31,978,116 GBP2023-10-31
30,914,902 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
Equity
31,978,116 GBP2023-10-31
30,914,902 GBP2022-10-31
Average Number of Employees
932022-11-01 ~ 2023-10-31
822021-11-01 ~ 2022-10-31
Wages/Salaries
4,293,508 GBP2022-11-01 ~ 2023-10-31
3,897,954 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
479,336 GBP2022-11-01 ~ 2023-10-31
481,652 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
74,462 GBP2022-11-01 ~ 2023-10-31
115,521 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
4,847,306 GBP2022-11-01 ~ 2023-10-31
4,495,127 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
23,700 GBP2022-11-01 ~ 2023-10-31
23,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
84,329 GBP2022-11-01 ~ 2023-10-31
91,673 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
72,870 GBP2022-11-01 ~ 2023-10-31
75,269 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,423 GBP2022-11-01 ~ 2023-10-31
4,929 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
355,670 GBP2023-10-31
355,670 GBP2022-10-31
Land and buildings, Under hire purchased contracts or finance leases
111,590 GBP2023-10-31
111,590 GBP2022-10-31
Improvements to leasehold property
82,263 GBP2023-10-31
82,263 GBP2022-10-31
Plant and equipment
469,289 GBP2023-10-31
1,566,684 GBP2022-10-31
Furniture and fittings
448,841 GBP2023-10-31
366,629 GBP2022-10-31
Motor vehicles
79,041 GBP2023-10-31
616,982 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,546,694 GBP2023-10-31
3,099,818 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,097,395 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-537,941 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-1,635,336 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-10-31
0 GBP2022-10-31
Land and buildings, Under hire purchased contracts or finance leases
111,590 GBP2023-10-31
111,590 GBP2022-10-31
Improvements to leasehold property
65,785 GBP2023-10-31
61,665 GBP2022-10-31
Plant and equipment
429,824 GBP2023-10-31
1,407,962 GBP2022-10-31
Furniture and fittings
235,101 GBP2023-10-31
196,557 GBP2022-10-31
Motor vehicles
68,547 GBP2023-10-31
566,693 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
910,847 GBP2023-10-31
2,344,467 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-11-01 ~ 2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-11-01 ~ 2023-10-31
Improvements to leasehold property
4,120 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
31,745 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
38,544 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
9,920 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,329 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,009,883 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-508,066 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,517,949 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
355,670 GBP2023-10-31
355,670 GBP2022-10-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-10-31
0 GBP2022-10-31
Improvements to leasehold property
16,478 GBP2023-10-31
20,598 GBP2022-10-31
Plant and equipment
39,465 GBP2023-10-31
158,722 GBP2022-10-31
Furniture and fittings
213,740 GBP2023-10-31
170,072 GBP2022-10-31
Motor vehicles
10,494 GBP2023-10-31
50,289 GBP2022-10-31
Finished Goods/Goods for Resale
349,177 GBP2023-10-31
280,120 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
7,190,743 GBP2023-10-31
9,616,638 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
2,297,445 GBP2023-10-31
162,136 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
1,804,855 GBP2023-10-31
7,029,975 GBP2022-10-31
Other Debtors
Current
19,684,398 GBP2023-10-31
11,000,148 GBP2022-10-31
Prepayments/Accrued Income
Current
342,217 GBP2023-10-31
468,011 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
31,319,658 GBP2023-10-31
28,276,908 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,398,839 GBP2023-10-31
2,205,298 GBP2022-10-31
Corporation Tax Payable
Current
1,976,856 GBP2023-10-31
391,342 GBP2022-10-31
Other Taxation & Social Security Payable
Current
3,027,047 GBP2023-10-31
2,072,273 GBP2022-10-31
Other Creditors
Current
14,082 GBP2023-10-31
15,069 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
193,695 GBP2023-10-31
192,771 GBP2022-10-31
Creditors
Current
6,610,519 GBP2023-10-31
4,876,753 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,631 GBP2023-10-31
362,952 GBP2022-10-31
Between two and five year
41,276 GBP2023-10-31
68,438 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
108,907 GBP2023-10-31
431,390 GBP2022-10-31