Turnover/Revenue
30,048,811 GBP2023-11-01 ~ 2024-10-31
32,902,598 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-24,285,895 GBP2023-11-01 ~ 2024-10-31
-24,412,799 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
5,762,916 GBP2023-11-01 ~ 2024-10-31
8,489,799 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-3,719,656 GBP2023-11-01 ~ 2024-10-31
-3,903,625 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
2,383,794 GBP2023-11-01 ~ 2024-10-31
2,031,130 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
1,317,331 GBP2023-11-01 ~ 2024-10-31
309,045 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
3,489,462 GBP2023-11-01 ~ 2024-10-31
1,756,026 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,480,367 GBP2023-11-01 ~ 2024-10-31
1,163,214 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
34,358,383 GBP2024-10-31
31,978,016 GBP2023-10-31
30,914,802 GBP2022-10-31
Dividends Paid
-100,000 GBP2023-11-01 ~ 2024-10-31
Retained earnings (accumulated losses)
-100,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
660,002 GBP2024-10-31
635,847 GBP2023-10-31
Total Inventories
243,736 GBP2024-10-31
349,177 GBP2023-10-31
Debtors
27,693,395 GBP2024-10-31
31,319,658 GBP2023-10-31
Current assets - Investments
2,997,750 GBP2024-10-31
0 GBP2023-10-31
Cash at bank and in hand
16,651,025 GBP2024-10-31
11,091,838 GBP2023-10-31
Current Assets
47,585,906 GBP2024-10-31
42,760,673 GBP2023-10-31
Net Current Assets/Liabilities
36,094,140 GBP2024-10-31
36,150,154 GBP2023-10-31
Total Assets Less Current Liabilities
36,754,142 GBP2024-10-31
36,786,001 GBP2023-10-31
Net Assets/Liabilities
34,358,483 GBP2024-10-31
31,978,116 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
Equity
34,358,483 GBP2024-10-31
31,978,116 GBP2023-10-31
Audit Fees/Expenses
23,850 GBP2023-11-01 ~ 2024-10-31
23,700 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
852023-11-01 ~ 2024-10-31
932022-11-01 ~ 2023-10-31
Wages/Salaries
3,894,712 GBP2023-11-01 ~ 2024-10-31
4,293,508 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
444,304 GBP2023-11-01 ~ 2024-10-31
479,336 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,475 GBP2023-11-01 ~ 2024-10-31
74,462 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,421,491 GBP2023-11-01 ~ 2024-10-31
4,847,306 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
61,971 GBP2023-11-01 ~ 2024-10-31
84,329 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
109,054 GBP2023-11-01 ~ 2024-10-31
72,870 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,284 GBP2023-11-01 ~ 2024-10-31
-12,423 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
355,670 GBP2023-10-31
Improvements to leasehold property
82,263 GBP2024-10-31
82,263 GBP2023-10-31
Plant and equipment
505,376 GBP2024-10-31
469,289 GBP2023-10-31
Furniture and fittings
498,880 GBP2024-10-31
448,841 GBP2023-10-31
Motor vehicles
79,041 GBP2024-10-31
79,041 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,632,820 GBP2024-10-31
1,546,694 GBP2023-10-31
Owned/Freehold, Land and buildings
355,670 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-10-31
Improvements to leasehold property
69,081 GBP2024-10-31
65,785 GBP2023-10-31
Plant and equipment
438,318 GBP2024-10-31
429,824 GBP2023-10-31
Furniture and fittings
283,183 GBP2024-10-31
235,101 GBP2023-10-31
Motor vehicles
70,646 GBP2024-10-31
68,547 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
972,818 GBP2024-10-31
910,847 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,296 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
8,494 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
48,082 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
2,099 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,971 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
355,670 GBP2024-10-31
355,670 GBP2023-10-31
Improvements to leasehold property
13,182 GBP2024-10-31
16,478 GBP2023-10-31
Plant and equipment
67,058 GBP2024-10-31
39,465 GBP2023-10-31
Furniture and fittings
215,697 GBP2024-10-31
213,740 GBP2023-10-31
Motor vehicles
8,395 GBP2024-10-31
10,494 GBP2023-10-31
Finished Goods/Goods for Resale
243,736 GBP2024-10-31
349,177 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
6,299,631 GBP2024-10-31
7,190,743 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
2,990,413 GBP2024-10-31
2,297,445 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,458,515 GBP2024-10-31
1,804,855 GBP2023-10-31
Other Debtors
Current
16,655,044 GBP2024-10-31
19,684,398 GBP2023-10-31
Prepayments/Accrued Income
Current
289,792 GBP2024-10-31
342,217 GBP2023-10-31
Trade Creditors/Trade Payables
Current
1,533,801 GBP2024-10-31
1,398,839 GBP2023-10-31
Amounts owed to group undertakings
Current
4,630,357 GBP2024-10-31
0 GBP2023-10-31
Corporation Tax Payable
Current
1,115,031 GBP2024-10-31
1,976,856 GBP2023-10-31
Other Taxation & Social Security Payable
Current
2,744,540 GBP2024-10-31
3,027,047 GBP2023-10-31
Other Creditors
Current
1,144,941 GBP2024-10-31
14,082 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
323,096 GBP2024-10-31
193,695 GBP2023-10-31
Creditors
Current
11,491,766 GBP2024-10-31
6,610,519 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,159 GBP2024-10-31
67,631 GBP2023-10-31
Between two and five year
0 GBP2024-10-31
41,276 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,159 GBP2024-10-31
108,907 GBP2023-10-31