Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Fixed Assets
3,298,633 GBP2017-12-28
3,572,974 GBP2016-12-28
Total Inventories
3,145,471 GBP2017-12-28
2,632,607 GBP2016-12-28
Debtors
23,772,393 GBP2017-12-28
21,930,568 GBP2016-12-28
Cash at bank and in hand
878,261 GBP2017-12-28
414,267 GBP2016-12-28
Current Assets
27,796,125 GBP2017-12-28
24,977,442 GBP2016-12-28
Creditors
Current
23,388,124 GBP2017-12-28
21,997,036 GBP2016-12-28
Net Current Assets/Liabilities
4,408,001 GBP2017-12-28
2,980,406 GBP2016-12-28
Total Assets Less Current Liabilities
7,706,634 GBP2017-12-28
6,553,380 GBP2016-12-28
Net Assets/Liabilities
2,829,017 GBP2017-12-28
2,314,877 GBP2016-12-28
Equity
Called up share capital
10,000 GBP2017-12-28
10,000 GBP2016-12-28
10,000 GBP2015-12-29
Share premium
263,144 GBP2017-12-28
263,144 GBP2016-12-28
263,144 GBP2015-12-29
Retained earnings (accumulated losses)
2,555,873 GBP2017-12-28
2,041,733 GBP2016-12-28
1,919,679 GBP2015-12-29
Equity
2,829,017 GBP2017-12-28
2,314,877 GBP2016-12-28
2,192,823 GBP2015-12-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
514,140 GBP2016-12-29 ~ 2017-12-28
122,054 GBP2015-12-30 ~ 2016-12-28
Wages/Salaries
15,629,722 GBP2016-12-29 ~ 2017-12-28
10,993,974 GBP2015-12-30 ~ 2016-12-28
Social Security Costs
1,512,566 GBP2016-12-29 ~ 2017-12-28
1,068,837 GBP2015-12-30 ~ 2016-12-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
646,332 GBP2016-12-29 ~ 2017-12-28
711,606 GBP2015-12-30 ~ 2016-12-28
Staff Costs/Employee Benefits Expense
17,788,620 GBP2016-12-29 ~ 2017-12-28
12,774,417 GBP2015-12-30 ~ 2016-12-28
Director Remuneration
462,291 GBP2016-12-29 ~ 2017-12-28
443,901 GBP2015-12-30 ~ 2016-12-28
Property, Plant & Equipment - Depreciation Expense
Owned assets
208,075 GBP2016-12-29 ~ 2017-12-28
161,283 GBP2015-12-30 ~ 2016-12-28
Audit Fees/Expenses
39,130 GBP2016-12-29 ~ 2017-12-28
23,000 GBP2015-12-30 ~ 2016-12-28
Current Tax for the Period
180,715 GBP2016-12-29 ~ 2017-12-28
883 GBP2015-12-30 ~ 2016-12-28
Tax Expense/Credit at Applicable Tax Rate
132,685 GBP2016-12-29 ~ 2017-12-28
8,280 GBP2015-12-30 ~ 2016-12-28
Intangible Assets - Gross Cost
Net goodwill
2,326,971 GBP2016-12-28
Development expenditure
218,610 GBP2016-12-28
Intangible Assets - Gross Cost
2,545,581 GBP2016-12-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
636,106 GBP2017-12-28
325,149 GBP2016-12-28
Intangible Assets - Accumulated Amortisation & Impairment
708,969 GBP2017-12-28
325,149 GBP2016-12-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
310,957 GBP2016-12-29 ~ 2017-12-28
Development expenditure
72,863 GBP2016-12-29 ~ 2017-12-28
Intangible Assets - Increase From Amortisation Charge for Year
383,820 GBP2016-12-29 ~ 2017-12-28
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
72,863 GBP2017-12-28
Intangible Assets
Net goodwill
1,690,865 GBP2017-12-28
2,001,822 GBP2016-12-28
Development expenditure
145,747 GBP2017-12-28
218,610 GBP2016-12-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
530,943 GBP2016-12-28
Furniture and fittings
488,210 GBP2017-12-28
346,281 GBP2016-12-28
Motor vehicles
1,302,755 GBP2017-12-28
1,304,672 GBP2016-12-28
Computers
378,891 GBP2017-12-28
290,219 GBP2016-12-28
Property, Plant & Equipment - Gross Cost
2,792,582 GBP2017-12-28
2,472,115 GBP2016-12-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-51 GBP2016-12-29 ~ 2017-12-28
Motor vehicles
-266,837 GBP2016-12-29 ~ 2017-12-28
Computers
-1,052 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment - Disposals
-267,940 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
277,980 GBP2016-12-28
Furniture and fittings
120,984 GBP2017-12-28
67,680 GBP2016-12-28
Motor vehicles
599,068 GBP2017-12-28
530,915 GBP2016-12-28
Computers
275,783 GBP2017-12-28
244,273 GBP2016-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,331,836 GBP2017-12-28
1,120,848 GBP2016-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
53,310 GBP2016-12-29 ~ 2017-12-28
Motor vehicles
222,159 GBP2016-12-29 ~ 2017-12-28
Computers
31,799 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
365,289 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6 GBP2016-12-29 ~ 2017-12-28
Motor vehicles
-154,006 GBP2016-12-29 ~ 2017-12-28
Computers
-289 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-154,301 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment
Furniture and fittings
367,226 GBP2017-12-28
278,601 GBP2016-12-28
Motor vehicles
703,687 GBP2017-12-28
773,757 GBP2016-12-28
Computers
103,108 GBP2017-12-28
45,946 GBP2016-12-28
Land and buildings, Short leasehold
252,963 GBP2016-12-28
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
264,920 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
701,777 GBP2017-12-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
152,617 GBP2016-12-29 ~ 2017-12-28
Under hire purchased contracts or finance leases
157,214 GBP2016-12-29 ~ 2017-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
271,219 GBP2017-12-28
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
430,558 GBP2017-12-28
485,894 GBP2016-12-28
Under hire purchased contracts or finance leases
480,941 GBP2017-12-28
485,894 GBP2016-12-28
Merchandise
3,145,471 GBP2017-12-28
2,632,607 GBP2016-12-28
Trade Debtors/Trade Receivables
Current
12,989,025 GBP2017-12-28
11,503,417 GBP2016-12-28
Amounts Owed by Group Undertakings
Current
9,365,743 GBP2017-12-28
9,444,493 GBP2016-12-28
Other Debtors
Current
153,212 GBP2017-12-28
88,936 GBP2016-12-28
Prepayments/Accrued Income
Current
747,685 GBP2017-12-28
655,999 GBP2016-12-28
Debtors
Current, Amounts falling due within one year
23,772,393 GBP2017-12-28
Amounts falling due within one year, Current
21,930,568 GBP2016-12-28
Bank Borrowings/Overdrafts
Current
814 GBP2017-12-28
763,669 GBP2016-12-28
Other Remaining Borrowings
Current
550,000 GBP2017-12-28
178,758 GBP2016-12-28
Finance Lease Liabilities - Total Present Value
Current
129,315 GBP2017-12-28
152,123 GBP2016-12-28
Trade Creditors/Trade Payables
Current
8,225,751 GBP2017-12-28
8,457,791 GBP2016-12-28
Corporation Tax Payable
Current
139,701 GBP2017-12-28
164,531 GBP2016-12-28
Other Taxation & Social Security Payable
Current
435,348 GBP2017-12-28
388,156 GBP2016-12-28
Other Creditors
Current
1,379,842 GBP2017-12-28
381,889 GBP2016-12-28
Accrued Liabilities/Deferred Income
Current
1,652,042 GBP2017-12-28
1,223,973 GBP2016-12-28
Bank Borrowings/Overdrafts
Non-current
4,102,169 GBP2017-12-28
4,127,182 GBP2016-12-28
Finance Lease Liabilities - Total Present Value
Non-current
235,691 GBP2017-12-28
91,050 GBP2016-12-28
Bank Borrowings
Current, Amounts falling due within one year
814 GBP2017-12-28
Total Borrowings
Current, Amounts falling due within one year
550,814 GBP2017-12-28
Bank Borrowings
Non-current, Between one and two years
20,239 GBP2016-12-28
Non-current, Between two and five year
4,106,943 GBP2016-12-28
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
235,691 GBP2017-12-28
90,705 GBP2016-12-28
hire purchase agreements
364,661 GBP2017-12-28
240,756 GBP2016-12-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,126,274 GBP2017-12-28
975,430 GBP2016-12-28
Between one and five year
2,735,097 GBP2017-12-28
2,036,185 GBP2016-12-28
More than five year
4,699,233 GBP2017-12-28
2,357,625 GBP2016-12-28
All periods
8,560,604 GBP2017-12-28
5,369,240 GBP2016-12-28
Bank Overdrafts
Secured
742,616 GBP2016-12-28
Bank Borrowings
Secured
4,102,983 GBP2017-12-28
4,148,235 GBP2016-12-28
Total Borrowings
Secured
13,894,737 GBP2017-12-28
13,760,879 GBP2016-12-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
23,757 GBP2017-12-28
20,271 GBP2016-12-28
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2017-12-28
Profit/Loss
Retained earnings (accumulated losses)
514,140 GBP2016-12-29 ~ 2017-12-28