Cost of Sales
-521,204 GBP2024-01-01 ~ 2024-12-31
-594,704 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-727,554 GBP2024-01-01 ~ 2024-12-31
-725,073 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-517,958 GBP2024-01-01 ~ 2024-12-31
-483,492 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,526 GBP2024-01-01 ~ 2024-12-31
14,165 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-12,714 GBP2024-01-01 ~ 2024-12-31
19,180 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-12,714 GBP2024-01-01 ~ 2024-12-31
19,180 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-12,714 GBP2024-01-01 ~ 2024-12-31
19,180 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
0 GBP2024-12-31
25,000 GBP2023-12-31
Property, Plant & Equipment
846 GBP2024-12-31
0 GBP2023-12-31
Fixed Assets
846 GBP2024-12-31
25,000 GBP2023-12-31
Debtors
68,169 GBP2024-12-31
1,281 GBP2023-12-31
Cash at bank and in hand
934,623 GBP2024-12-31
959,585 GBP2023-12-31
Current Assets
1,141,184 GBP2024-12-31
1,109,347 GBP2023-12-31
Net Current Assets/Liabilities
696,333 GBP2024-12-31
686,840 GBP2023-12-31
Total Assets Less Current Liabilities
697,179 GBP2024-12-31
711,840 GBP2023-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Retained earnings (accumulated losses)
497,179 GBP2024-12-31
511,840 GBP2023-12-31
492,660 GBP2022-12-31
Equity
697,179 GBP2024-12-31
711,840 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-12,714 GBP2024-01-01 ~ 2024-12-31
19,180 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,500 GBP2024-01-01 ~ 2024-12-31
10,450 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
82024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Wages/Salaries
297,355 GBP2024-01-01 ~ 2024-12-31
280,269 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,680 GBP2024-01-01 ~ 2024-12-31
32,377 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
365,306 GBP2024-01-01 ~ 2024-12-31
340,458 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
68,618 GBP2024-01-01 ~ 2024-12-31
65,498 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,360 GBP2024-12-31
63,717 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-30,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,514 GBP2024-12-31
63,717 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-30,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
846 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
41,186 GBP2024-12-31
1,155 GBP2023-12-31
Prepayments/Accrued Income
Current
26,983 GBP2024-12-31
126 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
68,169 GBP2024-12-31
1,281 GBP2023-12-31
Trade Creditors/Trade Payables
Current
198,380 GBP2024-12-31
228,552 GBP2023-12-31
Amounts owed to group undertakings
Current
101,979 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
47,802 GBP2024-12-31
45,034 GBP2023-12-31
Other Creditors
Current
79,693 GBP2024-12-31
115,261 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,997 GBP2024-12-31
33,660 GBP2023-12-31
Creditors
Current
444,851 GBP2024-12-31
422,507 GBP2023-12-31