Property, Plant & Equipment
358,493 GBP2025-06-30
369,043 GBP2024-06-30
Fixed Assets - Investments
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Fixed Assets
359,493 GBP2025-06-30
370,043 GBP2024-06-30
Total Inventories
539,834 GBP2025-06-30
437,923 GBP2024-06-30
Debtors
1,539,168 GBP2025-06-30
1,544,614 GBP2024-06-30
Cash at bank and in hand
279,675 GBP2025-06-30
533,445 GBP2024-06-30
Current Assets
2,358,677 GBP2025-06-30
2,515,982 GBP2024-06-30
Creditors
Current
966,882 GBP2025-06-30
934,787 GBP2024-06-30
Net Current Assets/Liabilities
1,391,795 GBP2025-06-30
1,581,195 GBP2024-06-30
Total Assets Less Current Liabilities
1,751,288 GBP2025-06-30
1,951,238 GBP2024-06-30
Creditors
Non-current
-119,917 GBP2025-06-30
-129,581 GBP2024-06-30
Net Assets/Liabilities
1,543,334 GBP2025-06-30
1,777,196 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Retained earnings (accumulated losses)
1,453,281 GBP2025-06-30
1,687,143 GBP2024-06-30
Equity
1,543,334 GBP2025-06-30
1,777,196 GBP2024-06-30
Average Number of Employees
622024-07-01 ~ 2025-06-30
592023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
56,042 GBP2025-06-30
54,201 GBP2024-06-30
Furniture and fittings
74,512 GBP2025-06-30
74,512 GBP2024-06-30
Motor vehicles
658,772 GBP2025-06-30
564,485 GBP2024-06-30
Computers
158,734 GBP2025-06-30
150,972 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
948,060 GBP2025-06-30
844,170 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,176 GBP2025-06-30
42,887 GBP2024-06-30
Furniture and fittings
66,683 GBP2025-06-30
64,073 GBP2024-06-30
Motor vehicles
345,199 GBP2025-06-30
245,733 GBP2024-06-30
Computers
131,509 GBP2025-06-30
122,434 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
589,567 GBP2025-06-30
475,127 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,289 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
2,610 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
99,466 GBP2024-07-01 ~ 2025-06-30
Computers
9,075 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,440 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
9,866 GBP2025-06-30
11,314 GBP2024-06-30
Furniture and fittings
7,829 GBP2025-06-30
10,439 GBP2024-06-30
Motor vehicles
313,573 GBP2025-06-30
318,752 GBP2024-06-30
Computers
27,225 GBP2025-06-30
28,538 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
615,056 GBP2025-06-30
520,769 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
308,763 GBP2025-06-30
211,754 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
97,009 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
306,293 GBP2025-06-30
Motor vehicles, Under hire purchased contracts or finance leases
309,015 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
1,000 GBP2024-06-30
Investments in Group Undertakings
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Merchandise
4,755 GBP2025-06-30
4,755 GBP2024-06-30
Value of work in progress
535,079 GBP2025-06-30
433,168 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
767,853 GBP2025-06-30
648,175 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
542,383 GBP2025-06-30
712,829 GBP2024-06-30
Other Debtors
Current
725 GBP2025-06-30
1,150 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
44,311 GBP2025-06-30
Prepayments
Current
62,555 GBP2025-06-30
11,853 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
1,539,168 GBP2025-06-30
Current, Amounts falling due within one year
1,544,614 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
79,754 GBP2025-06-30
85,562 GBP2024-06-30
Trade Creditors/Trade Payables
Current
470,119 GBP2025-06-30
530,971 GBP2024-06-30
Corporation Tax Payable
Current
60,501 GBP2025-06-30
118,097 GBP2024-06-30
Other Taxation & Social Security Payable
Current
80,646 GBP2025-06-30
53,442 GBP2024-06-30
Other Creditors
Current
70,037 GBP2025-06-30
4,911 GBP2024-06-30
Accrued Liabilities
Current
25,205 GBP2025-06-30
4,750 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
119,917 GBP2025-06-30
129,581 GBP2024-06-30
hire purchase agreements
199,671 GBP2025-06-30
215,143 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,500 GBP2025-06-30
93,500 GBP2024-06-30
Between one and five year
374,000 GBP2025-06-30
374,000 GBP2024-06-30
More than five year
374,000 GBP2025-06-30
467,500 GBP2024-06-30
All periods
841,500 GBP2025-06-30
935,000 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
171,138 GBP2024-07-01 ~ 2025-06-30
Profit/Loss
171,138 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-405,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-405,000 GBP2024-07-01 ~ 2025-06-30