Property, Plant & Equipment
165,438 GBP2024-06-30
192,979 GBP2023-06-30
Fixed Assets - Investments
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Fixed Assets
166,438 GBP2024-06-30
193,979 GBP2023-06-30
Total Inventories
437,923 GBP2024-06-30
595,647 GBP2023-06-30
Debtors
1,544,614 GBP2024-06-30
824,324 GBP2023-06-30
Cash at bank and in hand
533,445 GBP2024-06-30
1,005,435 GBP2023-06-30
Current Assets
2,515,982 GBP2024-06-30
2,425,406 GBP2023-06-30
Creditors
Current
926,226 GBP2024-06-30
1,051,975 GBP2023-06-30
Net Current Assets/Liabilities
1,589,756 GBP2024-06-30
1,373,431 GBP2023-06-30
Total Assets Less Current Liabilities
1,756,194 GBP2024-06-30
1,567,410 GBP2023-06-30
Creditors
Non-current
-5,210 GBP2024-06-30
-36,854 GBP2023-06-30
Net Assets/Liabilities
1,711,825 GBP2024-06-30
1,484,782 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
1,621,772 GBP2024-06-30
1,394,729 GBP2023-06-30
Equity
1,711,825 GBP2024-06-30
1,484,782 GBP2023-06-30
Average Number of Employees
592023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
54,201 GBP2024-06-30
46,948 GBP2023-06-30
Furniture and fittings
74,512 GBP2024-06-30
70,996 GBP2023-06-30
Motor vehicles
390,998 GBP2024-06-30
405,299 GBP2023-06-30
Computers
150,972 GBP2024-06-30
132,942 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
670,683 GBP2024-06-30
656,185 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-14,301 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-14,301 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
42,887 GBP2024-06-30
39,116 GBP2023-06-30
Furniture and fittings
64,073 GBP2024-06-30
60,593 GBP2023-06-30
Motor vehicles
275,851 GBP2024-06-30
250,576 GBP2023-06-30
Computers
122,434 GBP2024-06-30
112,921 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
505,245 GBP2024-06-30
463,206 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,771 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
3,480 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
38,503 GBP2023-07-01 ~ 2024-06-30
Computers
9,513 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,267 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,228 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,228 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
11,314 GBP2024-06-30
7,832 GBP2023-06-30
Furniture and fittings
10,439 GBP2024-06-30
10,403 GBP2023-06-30
Motor vehicles
115,147 GBP2024-06-30
154,723 GBP2023-06-30
Computers
28,538 GBP2024-06-30
20,021 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
34,136 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
102,406 GBP2024-06-30
137,615 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
1,000 GBP2023-06-30
Investments in Group Undertakings
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Merchandise
4,755 GBP2024-06-30
4,755 GBP2023-06-30
Value of work in progress
433,168 GBP2024-06-30
590,892 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
648,175 GBP2024-06-30
625,032 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
712,829 GBP2024-06-30
49,000 GBP2023-06-30
Other Debtors
Current
1,150 GBP2024-06-30
11,037 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
514 GBP2023-06-30
Prepayments
Current
11,853 GBP2024-06-30
9,018 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,544,614 GBP2024-06-30
824,324 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
32,689 GBP2024-06-30
52,003 GBP2023-06-30
Trade Creditors/Trade Payables
Current
530,971 GBP2024-06-30
637,377 GBP2023-06-30
Corporation Tax Payable
Current
162,408 GBP2024-06-30
132,341 GBP2023-06-30
Other Taxation & Social Security Payable
Current
53,442 GBP2024-06-30
59,994 GBP2023-06-30
Other Creditors
Current
4,911 GBP2024-06-30
4,911 GBP2023-06-30
Accrued Liabilities
Current
4,751 GBP2024-06-30
46,027 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
5,210 GBP2024-06-30
36,854 GBP2023-06-30
Between one and five year, hire purchase agreements
5,210 GBP2024-06-30
36,854 GBP2023-06-30
hire purchase agreements
37,899 GBP2024-06-30
88,857 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,500 GBP2024-06-30
42,870 GBP2023-06-30
Between one and five year
374,000 GBP2024-06-30
More than five year
467,500 GBP2024-06-30
All periods
935,000 GBP2024-06-30
42,870 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
516,043 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
516,043 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-289,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-289,000 GBP2023-07-01 ~ 2024-06-30