93290 - Other Amusement And Recreation Activities N.e.c.
(expand)Gross Profit/Loss
3,675,153 GBP2023-02-01 ~ 2024-01-31
3,697,491 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
2,800,235 GBP2023-02-01 ~ 2024-01-31
2,426,342 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,015,167 GBP2023-02-01 ~ 2024-01-31
1,478,427 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
-297 GBP2023-02-01 ~ 2024-01-31
6 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
344,081 GBP2023-02-01 ~ 2024-01-31
257,700 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
739,032 GBP2023-02-01 ~ 2024-01-31
1,220,733 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
200,777 GBP2023-02-01 ~ 2024-01-31
228,773 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
538,255 GBP2023-02-01 ~ 2024-01-31
991,960 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
538,255 GBP2023-02-01 ~ 2024-01-31
991,960 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
8,982,592 GBP2024-01-31
8,147,153 GBP2023-01-31
Fixed Assets - Investments
100 GBP2024-01-31
100 GBP2023-01-31
Investment Property
1,005,575 GBP2024-01-31
718,557 GBP2023-01-31
Fixed Assets
9,988,267 GBP2024-01-31
8,865,810 GBP2023-01-31
Total Inventories
197,262 GBP2024-01-31
242,062 GBP2023-01-31
Debtors
1,991,538 GBP2024-01-31
1,842,814 GBP2023-01-31
Cash at bank and in hand
404,005 GBP2024-01-31
1,073,852 GBP2023-01-31
Current Assets
2,592,805 GBP2024-01-31
3,158,728 GBP2023-01-31
Creditors
Current
1,742,664 GBP2024-01-31
1,414,515 GBP2023-01-31
Net Current Assets/Liabilities
850,141 GBP2024-01-31
1,744,213 GBP2023-01-31
Total Assets Less Current Liabilities
10,838,408 GBP2024-01-31
10,610,023 GBP2023-01-31
Net Assets/Liabilities
5,860,449 GBP2024-01-31
5,422,194 GBP2023-01-31
Equity
Called up share capital
50,000 GBP2024-01-31
50,000 GBP2023-01-31
50,000 GBP2022-01-31
Revaluation reserve
55,191 GBP2024-01-31
5,345 GBP2023-01-31
5,345 GBP2022-01-31
Capital redemption reserve
1,000 GBP2024-01-31
1,000 GBP2023-01-31
1,000 GBP2022-01-31
Retained earnings (accumulated losses)
5,754,258 GBP2024-01-31
5,365,849 GBP2023-01-31
4,473,889 GBP2022-01-31
Equity
5,860,449 GBP2024-01-31
5,422,194 GBP2023-01-31
4,530,234 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-02-01 ~ 2024-01-31
-100,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-100,000 GBP2023-02-01 ~ 2024-01-31
-100,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
488,409 GBP2023-02-01 ~ 2024-01-31
991,960 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
1,872,704 GBP2023-02-01 ~ 2024-01-31
1,815,611 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
2,656 GBP2023-02-01 ~ 2024-01-31
1,910 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,948 GBP2023-02-01 ~ 2024-01-31
14,404 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,894,308 GBP2023-02-01 ~ 2024-01-31
1,831,925 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
952023-02-01 ~ 2024-01-31
952022-02-01 ~ 2023-01-31
Director Remuneration
31,122 GBP2023-02-01 ~ 2024-01-31
27,044 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
680,339 GBP2023-02-01 ~ 2024-01-31
595,357 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
12,045 GBP2023-02-01 ~ 2024-01-31
11,330 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
89,707 GBP2023-02-01 ~ 2024-01-31
177,975 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
184,758 GBP2023-02-01 ~ 2024-01-31
231,939 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,120,299 GBP2024-01-31
4,120,299 GBP2023-01-31
Plant and equipment
4,227,148 GBP2024-01-31
3,809,591 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,800 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,307,168 GBP2024-01-31
1,223,800 GBP2023-01-31
Plant and equipment
3,198,702 GBP2024-01-31
2,904,414 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
83,368 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
294,288 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
2,813,131 GBP2024-01-31
2,896,499 GBP2023-01-31
Plant and equipment
1,028,446 GBP2024-01-31
905,177 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,565,759 GBP2024-01-31
2,398,582 GBP2023-01-31
Motor vehicles
79,624 GBP2024-01-31
73,624 GBP2023-01-31
Computers
186,191 GBP2024-01-31
182,741 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
15,633,584 GBP2024-01-31
14,117,806 GBP2023-01-31
Property, Plant & Equipment - Disposals
-1,800 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,539,099 GBP2024-01-31
1,372,088 GBP2023-01-31
Motor vehicles
70,552 GBP2024-01-31
68,279 GBP2023-01-31
Computers
78,918 GBP2024-01-31
57,735 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,650,992 GBP2024-01-31
5,970,653 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
167,011 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
2,273 GBP2023-02-01 ~ 2024-01-31
Computers
21,183 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
680,339 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
1,026,660 GBP2024-01-31
1,026,494 GBP2023-01-31
Motor vehicles
9,072 GBP2024-01-31
5,345 GBP2023-01-31
Computers
107,273 GBP2024-01-31
125,006 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-01-31
Investments in Group Undertakings
100 GBP2024-01-31
100 GBP2023-01-31
Investment Property - Fair Value Model
1,005,575 GBP2024-01-31
718,557 GBP2023-01-31
Merchandise
197,262 GBP2024-01-31
242,062 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
17,471 GBP2024-01-31
6,219 GBP2023-01-31
Other Debtors
Current
958,060 GBP2024-01-31
928,369 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
196,868 GBP2024-01-31
168,779 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
17,047 GBP2023-01-31
Prepayments
Current
116,746 GBP2024-01-31
107,258 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,991,538 GBP2024-01-31
1,842,814 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
721,322 GBP2024-01-31
587,813 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
93,287 GBP2024-01-31
46,176 GBP2023-01-31
Trade Creditors/Trade Payables
Current
204,850 GBP2024-01-31
184,630 GBP2023-01-31
Amounts owed to group undertakings
Current
100 GBP2024-01-31
100 GBP2023-01-31
Corporation Tax Payable
Current
119,155 GBP2024-01-31
227,408 GBP2023-01-31
Other Taxation & Social Security Payable
Current
23,302 GBP2024-01-31
18,606 GBP2023-01-31
Other Creditors
Current
270,398 GBP2024-01-31
297,649 GBP2023-01-31
Accrued Liabilities
Current
69,120 GBP2024-01-31
52,133 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
4,101,108 GBP2024-01-31
4,485,358 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
118,107 GBP2024-01-31
53,086 GBP2023-01-31
Other Creditors
Non-current
363,302 GBP2024-01-31
387,522 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
721,322 GBP2024-01-31
587,813 GBP2023-01-31
Non-current, Between one and two years
693,794 GBP2024-01-31
559,365 GBP2023-01-31
Non-current, Between two and five year
1,877,514 GBP2024-01-31
1,678,094 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
118,107 GBP2024-01-31
53,086 GBP2023-01-31
hire purchase agreements
211,394 GBP2024-01-31
99,262 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,500 GBP2024-01-31
73,943 GBP2023-01-31
Between one and five year
162,500 GBP2024-01-31
190,000 GBP2023-01-31
More than five year
500,000 GBP2024-01-31
500,000 GBP2023-01-31
All periods
690,000 GBP2024-01-31
763,943 GBP2023-01-31
Bank Borrowings
Secured
4,822,430 GBP2024-01-31
5,073,171 GBP2023-01-31
Total Borrowings
Secured
5,033,824 GBP2024-01-31
5,172,433 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
377,045 GBP2024-01-31
261,863 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
395,442 GBP2024-01-31
261,863 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
538,255 GBP2023-02-01 ~ 2024-01-31