Turnover/Revenue
12,409,382 GBP2021-01-01 ~ 2021-09-30
26,076,605 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-3,441,731 GBP2021-01-01 ~ 2021-09-30
-6,496,591 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
8,967,651 GBP2021-01-01 ~ 2021-09-30
19,580,014 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-9,975,355 GBP2021-01-01 ~ 2021-09-30
-19,699,271 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-1,110,859 GBP2021-01-01 ~ 2021-09-30
216,239 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,231 GBP2021-01-01 ~ 2021-09-30
24,923 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,056,175 GBP2021-01-01 ~ 2021-09-30
-5,412,206 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-1,501,834 GBP2021-01-01 ~ 2021-09-30
-5,613,475 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Other
31,657 GBP2021-09-30
25,557 GBP2020-12-31
Property, Plant & Equipment
34,335 GBP2021-09-30
96,735 GBP2020-12-31
Fixed Assets - Investments
0 GBP2021-09-30
3,300,000 GBP2020-12-31
Fixed Assets
65,992 GBP2021-09-30
3,422,292 GBP2020-12-31
Debtors
Current
6,033,654 GBP2021-09-30
4,492,845 GBP2020-12-31
Cash at bank and in hand
965,024 GBP2021-09-30
1,609,634 GBP2020-12-31
Current Assets
8,401,678 GBP2021-09-30
6,967,479 GBP2020-12-31
Net Current Assets/Liabilities
2,776,327 GBP2021-09-30
344,861 GBP2020-12-31
Total Assets Less Current Liabilities
2,842,319 GBP2021-09-30
3,767,153 GBP2020-12-31
Net Assets/Liabilities
2,265,319 GBP2021-09-30
3,767,153 GBP2020-12-31
Equity
Called up share capital
13,810,534 GBP2021-09-30
13,810,534 GBP2020-12-31
10,534 GBP2019-12-31
Share premium
1,138,155 GBP2021-09-30
1,138,155 GBP2020-12-31
1,138,155 GBP2019-12-31
Capital redemption reserve
100,000 GBP2021-09-30
100,000 GBP2020-12-31
Retained earnings (accumulated losses)
-12,783,370 GBP2021-09-30
-11,281,536 GBP2020-12-31
-5,668,061 GBP2019-12-31
Equity
2,265,319 GBP2021-09-30
3,767,153 GBP2020-12-31
-4,419,372 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,501,834 GBP2021-01-01 ~ 2021-09-30
-5,613,475 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
13,800,000 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
13,800,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
37,138 GBP2021-01-01 ~ 2021-09-30
70,405 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
26,990 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
1592021-01-01 ~ 2021-09-30
2262020-01-01 ~ 2020-12-31
Wages/Salaries
6,742,177 GBP2021-01-01 ~ 2021-09-30
12,231,078 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
894,955 GBP2021-01-01 ~ 2021-09-30
1,797,904 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
493,784 GBP2021-01-01 ~ 2021-09-30
829,893 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
246,695 GBP2021-01-01 ~ 2021-09-30
317,354 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-384,382 GBP2021-01-01 ~ 2021-09-30
39,212 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
47,186 GBP2021-09-30
202,845 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-09-30
322,384 GBP2020-12-31
Plant and equipment
90,471 GBP2021-09-30
808,233 GBP2020-12-31
Furniture and fittings
0 GBP2021-09-30
28,132 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
90,471 GBP2021-09-30
1,158,749 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-723,518 GBP2021-01-01 ~ 2021-09-30
Furniture and fittings
-28,829 GBP2021-01-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-1,074,731 GBP2021-01-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-09-30
322,384 GBP2020-12-31
Plant and equipment
56,136 GBP2021-09-30
711,530 GBP2020-12-31
Furniture and fittings
0 GBP2021-09-30
28,100 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,136 GBP2021-09-30
1,062,014 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-01-01 ~ 2021-09-30
Plant and equipment
37,061 GBP2021-01-01 ~ 2021-09-30
Furniture and fittings
77 GBP2021-01-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,138 GBP2021-01-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-692,455 GBP2021-01-01 ~ 2021-09-30
Furniture and fittings
-28,177 GBP2021-01-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,043,016 GBP2021-01-01 ~ 2021-09-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-09-30
0 GBP2020-12-31
Plant and equipment
34,335 GBP2021-09-30
96,703 GBP2020-12-31
Furniture and fittings
0 GBP2021-09-30
32 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,123,323 GBP2021-09-30
1,229,904 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
556,824 GBP2021-09-30
586,761 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
3,178,834 GBP2021-09-30
1,000,564 GBP2020-12-31
Other Debtors
Current
242,595 GBP2021-09-30
9,335 GBP2020-12-31
Prepayments/Accrued Income
Current
703,869 GBP2021-09-30
1,322,790 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
6,033,654 GBP2021-09-30
4,492,845 GBP2020-12-31
Debtors
7,436,654 GBP2021-09-30
5,357,845 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,960,490 GBP2021-09-30
1,756,691 GBP2020-12-31
Amounts owed to group undertakings
Current
0 GBP2021-09-30
389,273 GBP2020-12-31
Other Taxation & Social Security Payable
Current
806,761 GBP2021-09-30
1,134,281 GBP2020-12-31
Other Creditors
Current
69,565 GBP2021-09-30
41,009 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
2,788,535 GBP2021-09-30
3,301,364 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,380,610,693 shares2021-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2021-01-01 ~ 2021-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
300,000 shares2021-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2021-01-01 ~ 2021-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
142,657 shares2021-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2021-01-01 ~ 2021-09-30
Equity
Called up share capital
13,810,534 GBP2021-09-30
13,810,534 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,038,687 GBP2021-09-30
2,038,469 GBP2020-12-31
Between two and five year
0 GBP2021-09-30
554,929 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,038,687 GBP2021-09-30
2,593,398 GBP2020-12-31