Cost of Sales
-4,534,541 GBP2023-01-01 ~ 2023-12-31
-6,091,378 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
20,210,672 GBP2023-01-01 ~ 2023-12-31
-3,857,260 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,174 GBP2023-01-01 ~ 2023-12-31
2,011 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-397,035 GBP2023-01-01 ~ 2023-12-31
-317,138 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
22,350,806 GBP2023-01-01 ~ 2023-12-31
368,195 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
22,152,486 GBP2023-01-01 ~ 2023-12-31
264,285 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
67,611 GBP2023-12-31
95,774 GBP2022-12-31
Fixed Assets - Investments
924,985 GBP2023-12-31
925,034 GBP2022-12-31
Fixed Assets
992,596 GBP2023-12-31
1,020,808 GBP2022-12-31
Debtors
11,844,508 GBP2023-12-31
14,352,463 GBP2022-12-31
Cash at bank and in hand
2,420,028 GBP2023-12-31
587,213 GBP2022-12-31
Current Assets
14,264,536 GBP2023-12-31
14,939,676 GBP2022-12-31
Net Current Assets/Liabilities
2,159,483 GBP2023-12-31
453,551 GBP2022-12-31
Total Assets Less Current Liabilities
3,152,079 GBP2023-12-31
1,474,359 GBP2022-12-31
Creditors
Non-current
-225,234 GBP2023-12-31
0 GBP2022-12-31
Net Assets/Liabilities
2,926,845 GBP2023-12-31
1,474,359 GBP2022-12-31
Equity
Called up share capital
2,623,446 GBP2023-12-31
2,623,446 GBP2022-12-31
2,623,446 GBP2021-12-31
Share premium
0 GBP2023-12-31
2,452,000 GBP2022-12-31
2,452,000 GBP2021-12-31
Capital redemption reserve
0 GBP2023-12-31
7,979,000 GBP2022-12-31
7,979,000 GBP2021-12-31
Other miscellaneous reserve
199,166 GBP2023-12-31
199,166 GBP2022-12-31
186,023 GBP2021-12-31
Retained earnings (accumulated losses)
104,233 GBP2023-12-31
-11,779,253 GBP2022-12-31
-12,043,538 GBP2021-12-31
Equity
2,926,845 GBP2023-12-31
1,474,359 GBP2022-12-31
1,196,931 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
22,152,486 GBP2023-01-01 ~ 2023-12-31
264,285 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-20,700,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,500 GBP2023-01-01 ~ 2023-12-31
23,085 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
172,005 GBP2022-12-31
Furniture and fittings
79,385 GBP2022-12-31
Computers
4,172,703 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,424,093 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
126,110 GBP2023-12-31
108,914 GBP2022-12-31
Furniture and fittings
58,200 GBP2023-12-31
50,256 GBP2022-12-31
Computers
4,172,172 GBP2023-12-31
4,169,149 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,356,482 GBP2023-12-31
4,328,319 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,196 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,944 GBP2023-01-01 ~ 2023-12-31
Computers
3,023 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
45,895 GBP2023-12-31
63,091 GBP2022-12-31
Furniture and fittings
21,185 GBP2023-12-31
29,129 GBP2022-12-31
Computers
531 GBP2023-12-31
3,554 GBP2022-12-31
Investments in group undertakings and participating interests
924,985 GBP2023-12-31
925,034 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
866,872 GBP2023-12-31
1,740,521 GBP2022-12-31
Amounts Owed By Related Parties
10,281,055 GBP2023-12-31
Current
11,326,542 GBP2022-12-31
Other Debtors
Amounts falling due within one year
503,361 GBP2023-12-31
1,095,328 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,651,288 GBP2023-12-31
14,162,391 GBP2022-12-31
Trade Creditors/Trade Payables
Current
134,829 GBP2023-12-31
153,331 GBP2022-12-31
Amounts owed to group undertakings
Current
10,871,998 GBP2023-12-31
12,576,747 GBP2022-12-31
Other Taxation & Social Security Payable
Current
58,566 GBP2023-12-31
75,509 GBP2022-12-31
Other Creditors
Current
1,039,660 GBP2023-12-31
1,680,538 GBP2022-12-31
Non-current
225,234 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
467,742 GBP2023-12-31
637,830 GBP2022-12-31