Cost of Sales
-4,674,518 GBP2024-01-01 ~ 2024-12-31
-4,534,541 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,814,965 GBP2024-01-01 ~ 2024-12-31
20,210,672 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
768 GBP2024-01-01 ~ 2024-12-31
3,174 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-178,931 GBP2024-01-01 ~ 2024-12-31
-397,035 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
130,274 GBP2024-01-01 ~ 2024-12-31
22,350,806 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
204,679 GBP2024-01-01 ~ 2024-12-31
22,152,486 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
59,897 GBP2024-12-31
67,611 GBP2023-12-31
Fixed Assets - Investments
924,985 GBP2024-12-31
924,985 GBP2023-12-31
Fixed Assets
984,882 GBP2024-12-31
992,596 GBP2023-12-31
Debtors
13,002,415 GBP2024-12-31
11,844,508 GBP2023-12-31
Cash at bank and in hand
3,224,741 GBP2024-12-31
2,420,028 GBP2023-12-31
Current Assets
16,227,156 GBP2024-12-31
14,264,536 GBP2023-12-31
Net Current Assets/Liabilities
2,355,729 GBP2024-12-31
2,159,483 GBP2023-12-31
Total Assets Less Current Liabilities
3,340,611 GBP2024-12-31
3,152,079 GBP2023-12-31
Creditors
Non-current
-209,087 GBP2024-12-31
-225,234 GBP2023-12-31
Net Assets/Liabilities
3,131,524 GBP2024-12-31
2,926,845 GBP2023-12-31
Equity
Called up share capital
2,623,446 GBP2024-12-31
2,623,446 GBP2023-12-31
2,623,446 GBP2022-12-31
Other miscellaneous reserve
199,166 GBP2024-12-31
199,166 GBP2023-12-31
199,166 GBP2022-12-31
Retained earnings (accumulated losses)
308,912 GBP2024-12-31
104,233 GBP2023-12-31
-11,779,253 GBP2022-12-31
Equity
3,131,524 GBP2024-12-31
2,926,845 GBP2023-12-31
1,474,359 GBP2022-12-31
Share premium
0 GBP2024-12-31
0 GBP2023-12-31
2,452,000 GBP2022-12-31
Capital redemption reserve
0 GBP2024-12-31
0 GBP2023-12-31
7,979,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
204,679 GBP2024-01-01 ~ 2024-12-31
22,152,486 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-20,700,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,500 GBP2024-01-01 ~ 2024-12-31
22,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
172,005 GBP2024-12-31
172,005 GBP2023-12-31
Furniture and fittings
79,385 GBP2024-12-31
79,385 GBP2023-12-31
Computers
4,194,253 GBP2024-12-31
4,172,703 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,445,643 GBP2024-12-31
4,424,093 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
143,306 GBP2024-12-31
126,110 GBP2023-12-31
Furniture and fittings
66,144 GBP2024-12-31
58,200 GBP2023-12-31
Computers
4,176,296 GBP2024-12-31
4,172,172 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,385,746 GBP2024-12-31
4,356,482 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,196 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,944 GBP2024-01-01 ~ 2024-12-31
Computers
4,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
28,699 GBP2024-12-31
45,895 GBP2023-12-31
Furniture and fittings
13,241 GBP2024-12-31
21,185 GBP2023-12-31
Computers
17,957 GBP2024-12-31
531 GBP2023-12-31
Investments in group undertakings and participating interests
924,985 GBP2024-12-31
924,985 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
790,930 GBP2024-12-31
866,872 GBP2023-12-31
Amounts Owed By Related Parties
11,672,116 GBP2024-12-31
Current
10,281,055 GBP2023-12-31
Other Debtors
Amounts falling due within one year
346,149 GBP2024-12-31
503,361 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
12,809,195 GBP2024-12-31
11,651,288 GBP2023-12-31
Trade Creditors/Trade Payables
Current
54,654 GBP2024-12-31
134,829 GBP2023-12-31
Amounts owed to group undertakings
Current
12,659,061 GBP2024-12-31
10,871,998 GBP2023-12-31
Other Taxation & Social Security Payable
Current
46,191 GBP2024-12-31
58,566 GBP2023-12-31
Other Creditors
Current
1,111,521 GBP2024-12-31
1,039,660 GBP2023-12-31
Non-current
209,087 GBP2024-12-31
225,234 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
84,580 GBP2024-12-31
467,742 GBP2023-12-31