Turnover/Revenue
22,047,419 GBP2023-01-01 ~ 2023-12-31
20,067,801 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-19,914,953 GBP2023-01-01 ~ 2023-12-31
-17,834,728 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,132,466 GBP2023-01-01 ~ 2023-12-31
2,233,073 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-814,780 GBP2023-01-01 ~ 2023-12-31
-825,744 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-558,404 GBP2023-01-01 ~ 2023-12-31
-560,570 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
602,945 GBP2023-01-01 ~ 2023-12-31
787,605 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
455,150 GBP2023-01-01 ~ 2023-12-31
634,384 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
8,911 GBP2023-12-31
4,255 GBP2022-12-31
Total Inventories
2,597,910 GBP2023-12-31
2,288,123 GBP2022-12-31
Debtors
Current
3,717,855 GBP2023-12-31
5,768,645 GBP2022-12-31
Cash at bank and in hand
550,992 GBP2023-12-31
526,976 GBP2022-12-31
Current Assets
6,866,757 GBP2023-12-31
8,583,744 GBP2022-12-31
Net Current Assets/Liabilities
1,967,341 GBP2023-12-31
1,858,050 GBP2022-12-31
Total Assets Less Current Liabilities
1,976,252 GBP2023-12-31
1,862,305 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-141,297 GBP2023-12-31
Net Assets/Liabilities
1,834,955 GBP2023-12-31
1,862,305 GBP2022-12-31
Equity
Called up share capital
840 GBP2023-12-31
1,200 GBP2022-12-31
1,200 GBP2021-12-31
Capital redemption reserve
360 GBP2023-12-31
Retained earnings (accumulated losses)
1,833,755 GBP2023-12-31
1,861,105 GBP2022-12-31
1,763,105 GBP2021-12-31
Equity
1,834,955 GBP2023-12-31
1,862,305 GBP2022-12-31
1,764,305 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
455,150 GBP2023-01-01 ~ 2023-12-31
634,384 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-536,384 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-536,384 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,586 GBP2023-01-01 ~ 2023-12-31
1,380 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
228,641 GBP2023-01-01 ~ 2023-12-31
220,865 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
27,204 GBP2023-01-01 ~ 2023-12-31
27,331 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
293,996 GBP2023-01-01 ~ 2023-12-31
285,215 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
72023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Director Remuneration
120,000 GBP2023-01-01 ~ 2023-12-31
104,917 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,000 GBP2023-01-01 ~ 2023-12-31
8,250 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
141,816 GBP2023-01-01 ~ 2023-12-31
149,645 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
38,474 GBP2023-12-31
32,232 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
38,474 GBP2023-12-31
32,232 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,563 GBP2023-12-31
27,977 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
29,563 GBP2023-12-31
27,977 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
8,911 GBP2023-12-31
4,255 GBP2022-12-31
Raw materials and consumables
1,036,560 GBP2023-12-31
539,088 GBP2022-12-31
Finished Goods/Goods for Resale
1,560,350 GBP2023-12-31
1,748,035 GBP2022-12-31
Other types of inventories not specified separately
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,632,745 GBP2023-12-31
5,727,934 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
19,751 GBP2023-12-31
22,896 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,717,855 GBP2023-12-31
5,768,645 GBP2022-12-31
Cash and Cash Equivalents
550,992 GBP2023-12-31
526,976 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
2,826,573 GBP2023-12-31
4,618,927 GBP2022-12-31
Non-current, Amounts falling due after one year
141,297 GBP2023-12-31
Other Remaining Borrowings
Non-current
141,297 GBP2023-12-31
Current
2,826,573 GBP2023-12-31
4,618,927 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
700 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
23 shares2022-12-31
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
23 shares2023-12-31
23 shares2022-12-31
Par Value of Share
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
35 shares2023-12-31
35 shares2022-12-31
Number of Shares Issued (Fully Paid)
840 shares2023-12-31
1,200 shares2022-12-31
Nominal value of allotted share capital
840 GBP2023-01-01 ~ 2023-12-31
1,200 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,540 GBP2023-12-31
2,240 GBP2022-12-31
Between two and five year
14,525 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,065 GBP2023-12-31
2,240 GBP2022-12-31
Dividend per share (interim)
446.992022-01-01 ~ 2022-12-31