Average Number of Employees
1012023-04-01 ~ 2024-03-31
Profit/Loss
91,766 GBP2023-04-01 ~ 2024-03-31
349,490 GBP2022-04-01 ~ 2023-03-31
Turnover/Revenue
7,714,145 GBP2023-04-01 ~ 2024-03-31
5,446,017 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
442,645 GBP2023-04-01 ~ 2024-03-31
284,700 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,271,500 GBP2023-04-01 ~ 2024-03-31
5,161,317 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
7,132,256 GBP2023-04-01 ~ 2024-03-31
4,704,912 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
139,244 GBP2023-04-01 ~ 2024-03-31
456,405 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
139,244 GBP2023-04-01 ~ 2024-03-31
456,405 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
47,478 GBP2023-04-01 ~ 2024-03-31
106,915 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
91,766 GBP2023-04-01 ~ 2024-03-31
349,490 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
1,383,386 GBP2024-03-31
1,291,620 GBP2023-03-31
1,692,130 GBP2022-03-31
Property, Plant & Equipment
345,724 GBP2024-03-31
369,338 GBP2023-03-31
Debtors
11,448,213 GBP2024-03-31
10,062,107 GBP2023-03-31
Cash at bank and in hand
367,852 GBP2024-03-31
303,466 GBP2023-03-31
Current Assets
11,816,065 GBP2024-03-31
10,365,573 GBP2023-03-31
Creditors
Amounts falling due within one year
10,336,326 GBP2024-03-31
8,927,740 GBP2023-03-31
Net Current Assets/Liabilities
1,479,739 GBP2024-03-31
1,437,833 GBP2023-03-31
Total Assets Less Current Liabilities
1,825,463 GBP2024-03-31
1,807,171 GBP2023-03-31
Net Assets/Liabilities
1,383,486 GBP2024-03-31
1,291,720 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
1,383,486 GBP2024-03-31
1,291,720 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152023-04-01 ~ 2024-03-31
Motor vehicles
0.252023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
66,562 GBP2023-04-01 ~ 2024-03-31
70,880 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
1012023-04-01 ~ 2024-03-31
872022-04-01 ~ 2023-03-31
Wages/Salaries
3,808,688 GBP2023-04-01 ~ 2024-03-31
2,929,407 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
261,983 GBP2023-04-01 ~ 2024-03-31
207,542 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,075 GBP2023-04-01 ~ 2024-03-31
43,789 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,106,746 GBP2023-04-01 ~ 2024-03-31
3,180,738 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,319 GBP2023-04-01 ~ 2024-03-31
72,211 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
34,811 GBP2023-04-01 ~ 2024-03-31
86,717 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
705,244 GBP2024-03-31
662,296 GBP2023-03-31
Motor vehicles
64,257 GBP2024-03-31
64,257 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
769,501 GBP2024-03-31
726,553 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
368,218 GBP2024-03-31
304,555 GBP2023-03-31
Motor vehicles
55,559 GBP2024-03-31
52,660 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,777 GBP2024-03-31
357,215 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
63,663 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,899 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,562 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
337,026 GBP2024-03-31
357,741 GBP2023-03-31
Motor vehicles
8,698 GBP2024-03-31
11,597 GBP2023-03-31
Trade Debtors/Trade Receivables
1,203,738 GBP2024-03-31
906,351 GBP2023-03-31
Prepayments/Accrued Income
2,202 GBP2023-03-31
Other Debtors
8,570 GBP2024-03-31
6,414 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
735,496 GBP2024-03-31
155,266 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
41,103 GBP2024-03-31
31,025 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
99,401 GBP2024-03-31
34,704 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
388,288 GBP2024-03-31
525,719 GBP2023-03-31
Other Creditors
Amounts falling due within one year
352,176 GBP2024-03-31
423,667 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,542 GBP2024-03-31
101,861 GBP2023-03-31
Deferred Tax Liabilities
84,542 GBP2024-03-31
101,861 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31