Cost of Sales
-26,309,541 GBP2024-01-01 ~ 2024-12-31
-39,370,925 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,913,185 GBP2024-01-01 ~ 2024-12-31
-3,024,885 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
3,663 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-502,717 GBP2024-01-01 ~ 2024-12-31
-239,175 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-411,957 GBP2024-01-01 ~ 2024-12-31
-203,650 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-411,957 GBP2024-01-01 ~ 2024-12-31
-203,650 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
12,000 GBP2024-12-31
15,000 GBP2023-12-31
Property, Plant & Equipment
3,700,006 GBP2024-12-31
3,775,206 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
3,712,006 GBP2024-12-31
3,790,207 GBP2023-12-31
Debtors
1,307,185 GBP2024-12-31
3,528,496 GBP2023-12-31
Cash at bank and in hand
159,527 GBP2024-12-31
191,040 GBP2023-12-31
Current Assets
5,463,327 GBP2024-12-31
9,865,443 GBP2023-12-31
Creditors
Current
-5,136,254 GBP2024-12-31
-8,547,532 GBP2023-12-31
Net Current Assets/Liabilities
327,073 GBP2024-12-31
1,317,911 GBP2023-12-31
Total Assets Less Current Liabilities
4,039,079 GBP2024-12-31
5,108,118 GBP2023-12-31
Net Assets/Liabilities
1,982,424 GBP2024-12-31
2,394,381 GBP2023-12-31
Equity
Called up share capital
2,028,267 GBP2024-12-31
2,028,267 GBP2023-12-31
2,028,267 GBP2022-12-31
Retained earnings (accumulated losses)
-45,843 GBP2024-12-31
366,114 GBP2023-12-31
569,764 GBP2022-12-31
Equity
1,982,424 GBP2024-12-31
2,394,381 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-411,957 GBP2024-01-01 ~ 2024-12-31
-203,650 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,810 GBP2024-01-01 ~ 2024-12-31
15,750 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1252024-01-01 ~ 2024-12-31
1452023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,790 GBP2024-01-01 ~ 2024-12-31
87,233 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
327,146 GBP2024-01-01 ~ 2024-12-31
372,249 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-90,760 GBP2024-01-01 ~ 2024-12-31
-17,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,398,788 GBP2024-12-31
3,398,788 GBP2023-12-31
Plant and equipment
1,377,837 GBP2024-12-31
1,242,532 GBP2023-12-31
Furniture and fittings
380,728 GBP2024-12-31
371,252 GBP2023-12-31
Computers
429,316 GBP2024-12-31
419,539 GBP2023-12-31
Motor vehicles
59,085 GBP2024-12-31
174,257 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,674,874 GBP2024-12-31
5,635,488 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-115,172 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-115,172 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
29,120 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
923,334 GBP2024-12-31
798,234 GBP2023-12-31
Furniture and fittings
339,032 GBP2024-12-31
317,604 GBP2023-12-31
Computers
214,893 GBP2024-12-31
194,919 GBP2023-12-31
Motor vehicles
59,085 GBP2024-12-31
174,257 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,974,868 GBP2024-12-31
1,860,282 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
57,432 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
5,824 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
125,100 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
21,428 GBP2024-01-01 ~ 2024-12-31
Computers
19,974 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
229,758 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-115,172 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115,172 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
23,280 GBP2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,983,544 GBP2024-12-31
3,040,976 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
5,840 GBP2024-12-31
11,664 GBP2023-12-31
Plant and equipment
454,503 GBP2024-12-31
444,298 GBP2023-12-31
Furniture and fittings
41,696 GBP2024-12-31
53,648 GBP2023-12-31
Computers
214,423 GBP2024-12-31
224,620 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
-875,688 GBP2024-12-31
-784,777 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,065,856 GBP2024-12-31
3,439,067 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
29,379 GBP2023-12-31
Prepayments/Accrued Income
Current
197,171 GBP2024-12-31
60,050 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
44,158 GBP2024-12-31
0 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,307,185 GBP2024-12-31
Current, Amounts falling due within one year
3,528,496 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
749,557 GBP2024-12-31
515,571 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
29,969 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
659,537 GBP2024-12-31
989,593 GBP2023-12-31
Amounts owed to group undertakings
Current
3,199,798 GBP2024-12-31
5,341,047 GBP2023-12-31
Other Taxation & Social Security Payable
Current
280,869 GBP2024-12-31
1,133,667 GBP2023-12-31
Other Creditors
Current
3,306 GBP2024-12-31
5,546 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
213,218 GBP2024-12-31
562,108 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,024,650 GBP2024-12-31
1,152,301 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
58,310 GBP2024-12-31
0 GBP2023-12-31
Other Remaining Borrowings
Non-current
0 GBP2024-12-31
704,834 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
35,554 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
97,774 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
88,279 GBP2024-12-31
0 GBP2023-12-31