Intangible Assets
820,209 GBP2024-12-31
748,040 GBP2023-12-31
Property, Plant & Equipment
14,695 GBP2024-12-31
8,149 GBP2023-12-31
Fixed Assets
834,904 GBP2024-12-31
756,189 GBP2023-12-31
Debtors
561,113 GBP2024-12-31
578,960 GBP2023-12-31
Cash at bank and in hand
439,911 GBP2024-12-31
104,807 GBP2023-12-31
Current Assets
1,001,024 GBP2024-12-31
683,767 GBP2023-12-31
Net Current Assets/Liabilities
-98,463 GBP2024-12-31
6,003 GBP2023-12-31
Total Assets Less Current Liabilities
736,441 GBP2024-12-31
762,192 GBP2023-12-31
Net Assets/Liabilities
635,568 GBP2024-12-31
601,407 GBP2023-12-31
Equity
Called up share capital
203 GBP2024-12-31
203 GBP2023-12-31
Share premium
191,640 GBP2024-12-31
191,640 GBP2023-12-31
Retained earnings (accumulated losses)
317,131 GBP2024-12-31
282,970 GBP2023-12-31
Equity
635,568 GBP2024-12-31
601,407 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
48,998 GBP2024-12-31
48,998 GBP2023-12-31
Computer software
2,097,448 GBP2024-12-31
1,814,092 GBP2023-12-31
Intangible Assets - Gross Cost
2,146,446 GBP2024-12-31
1,863,090 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
48,998 GBP2024-12-31
48,998 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,326,237 GBP2024-12-31
1,115,050 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
211,187 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
10,560 GBP2024-12-31
10,560 GBP2023-12-31
Plant and equipment
20,869 GBP2024-12-31
13,092 GBP2023-12-31
Furniture and fittings
12,377 GBP2024-12-31
11,499 GBP2023-12-31
Computers
36,143 GBP2024-12-31
35,157 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
79,949 GBP2024-12-31
70,308 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,560 GBP2024-12-31
10,560 GBP2023-12-31
Plant and equipment
12,903 GBP2024-12-31
12,375 GBP2023-12-31
Furniture and fittings
11,598 GBP2024-12-31
11,468 GBP2023-12-31
Computers
30,193 GBP2024-12-31
27,756 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,254 GBP2024-12-31
62,159 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
528 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
130 GBP2024-01-01 ~ 2024-12-31
Computers
2,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,095 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
7,966 GBP2024-12-31
717 GBP2023-12-31
Furniture and fittings
779 GBP2024-12-31
31 GBP2023-12-31
Computers
5,950 GBP2024-12-31
7,401 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
531,185 GBP2024-12-31
Amounts falling due within one year, Current
544,733 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
29,928 GBP2024-12-31
Amounts falling due within one year, Current
34,227 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
561,113 GBP2024-12-31
Amounts falling due within one year, Current
578,960 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,882 GBP2024-12-31
5,882 GBP2023-12-31
Trade Creditors/Trade Payables
Current
909,989 GBP2024-12-31
486,413 GBP2023-12-31
Other Taxation & Social Security Payable
Current
18,076 GBP2024-12-31
7,609 GBP2023-12-31
Other Creditors
Current
165,540 GBP2024-12-31
177,860 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
31,429 GBP2024-12-31
35,785 GBP2023-12-31
Other Creditors
Non-current
69,444 GBP2024-12-31
125,000 GBP2023-12-31
Bank Borrowings
Secured
37,311 GBP2024-12-31
41,667 GBP2023-12-31
Total Borrowings
Secured
162,311 GBP2024-12-31
222,223 GBP2023-12-31