Intangible Assets
6,250 GBP2024-12-31
10,000 GBP2023-12-31
Property, Plant & Equipment
787,480 GBP2024-12-31
791,218 GBP2023-12-31
Fixed Assets
793,730 GBP2024-12-31
801,218 GBP2023-12-31
Debtors
740,179 GBP2024-12-31
1,110,422 GBP2023-12-31
Cash at bank and in hand
125,447 GBP2024-12-31
283,428 GBP2023-12-31
Current Assets
1,207,032 GBP2024-12-31
1,844,863 GBP2023-12-31
Net Current Assets/Liabilities
417,461 GBP2024-12-31
661,798 GBP2023-12-31
Total Assets Less Current Liabilities
1,211,191 GBP2024-12-31
1,463,016 GBP2023-12-31
Net Assets/Liabilities
1,107,949 GBP2024-12-31
1,295,867 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,107,849 GBP2024-12-31
1,295,767 GBP2023-12-31
Equity
1,107,949 GBP2024-12-31
1,295,867 GBP2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,750 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,750 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
6,250 GBP2024-12-31
10,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
122,165 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
1,298,662 GBP2024-12-31
1,285,007 GBP2023-12-31
Furniture and fittings
86,945 GBP2024-12-31
86,054 GBP2023-12-31
Computers
67,669 GBP2024-12-31
62,269 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,575,441 GBP2024-12-31
1,433,330 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,159 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
697,088 GBP2024-12-31
572,472 GBP2023-12-31
Furniture and fittings
46,726 GBP2024-12-31
39,718 GBP2023-12-31
Computers
38,988 GBP2024-12-31
29,922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
787,961 GBP2024-12-31
642,112 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,159 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
124,616 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,008 GBP2024-01-01 ~ 2024-12-31
Computers
9,066 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
117,006 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
601,574 GBP2024-12-31
712,535 GBP2023-12-31
Furniture and fittings
40,219 GBP2024-12-31
46,336 GBP2023-12-31
Computers
28,681 GBP2024-12-31
32,347 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
694,270 GBP2024-12-31
1,090,897 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
16,096 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
29,813 GBP2024-12-31
19,525 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
63,907 GBP2024-12-31
58,748 GBP2023-12-31
Trade Creditors/Trade Payables
Current
125,577 GBP2024-12-31
274,694 GBP2023-12-31
Amounts owed to group undertakings
Current
483,312 GBP2024-12-31
598,289 GBP2023-12-31
Other Taxation & Social Security Payable
Current
61,070 GBP2024-12-31
142,949 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
55,705 GBP2024-12-31
108,385 GBP2023-12-31
Creditors
Current
789,571 GBP2024-12-31
1,183,065 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
103,242 GBP2024-12-31
167,149 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
63,907 GBP2024-12-31
58,748 GBP2023-12-31
Minimum gross finance lease payments owing
167,149 GBP2024-12-31
225,897 GBP2023-12-31