Intangible Assets
10,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
791,218 GBP2023-12-31
824,384 GBP2022-12-31
Fixed Assets
801,218 GBP2023-12-31
824,384 GBP2022-12-31
Debtors
1,110,423 GBP2023-12-31
499,465 GBP2022-12-31
Cash at bank and in hand
283,428 GBP2023-12-31
310,464 GBP2022-12-31
Current Assets
1,844,864 GBP2023-12-31
1,096,032 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,183,066 GBP2023-12-31
-477,961 GBP2022-12-31
Net Current Assets/Liabilities
661,798 GBP2023-12-31
618,071 GBP2022-12-31
Total Assets Less Current Liabilities
1,463,016 GBP2023-12-31
1,442,455 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-167,149 GBP2023-12-31
-227,787 GBP2022-12-31
Net Assets/Liabilities
1,295,867 GBP2023-12-31
1,214,668 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,295,767 GBP2023-12-31
1,214,568 GBP2022-12-31
Equity
1,295,867 GBP2023-12-31
1,214,668 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2022-12-31
Intangible Assets
Net goodwill
10,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,285,007 GBP2023-12-31
1,172,200 GBP2022-12-31
Furniture and fittings
86,054 GBP2023-12-31
81,351 GBP2022-12-31
Computers
62,269 GBP2023-12-31
54,545 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,433,330 GBP2023-12-31
1,308,096 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
572,472 GBP2023-12-31
431,265 GBP2022-12-31
Furniture and fittings
39,718 GBP2023-12-31
31,947 GBP2022-12-31
Computers
29,922 GBP2023-12-31
20,500 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
642,112 GBP2023-12-31
483,712 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
141,207 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,771 GBP2023-01-01 ~ 2023-12-31
Computers
9,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
712,535 GBP2023-12-31
740,935 GBP2022-12-31
Furniture and fittings
46,336 GBP2023-12-31
49,404 GBP2022-12-31
Computers
32,347 GBP2023-12-31
34,045 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,090,898 GBP2023-12-31
455,023 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
10,858 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
10,858 GBP2022-12-31
Prepayments/Accrued Income
Current
19,525 GBP2023-12-31
22,726 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,110,423 GBP2023-12-31
499,465 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
58,748 GBP2023-12-31
55,366 GBP2022-12-31
Trade Creditors/Trade Payables
Current
274,694 GBP2023-12-31
161,250 GBP2022-12-31
Amounts owed to group undertakings
Current
598,289 GBP2023-12-31
158,399 GBP2022-12-31
Other Taxation & Social Security Payable
Current
142,950 GBP2023-12-31
29,853 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
703 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
108,385 GBP2023-12-31
72,390 GBP2022-12-31
Creditors
Current
1,183,066 GBP2023-12-31
477,961 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
167,149 GBP2023-12-31
227,787 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
58,748 GBP2023-12-31
55,366 GBP2022-12-31
Minimum gross finance lease payments owing
225,897 GBP2023-12-31
283,153 GBP2022-12-31