Average Number of Employees
62024-01-01 ~ 2024-12-29
62023-01-01 ~ 2023-12-31
Turnover/Revenue
1,351,383 GBP2024-01-01 ~ 2024-12-29
819,349 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,351,383 GBP2024-01-01 ~ 2024-12-29
819,349 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,417,503 GBP2024-01-01 ~ 2024-12-29
-947,747 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
133,881 GBP2024-01-01 ~ 2024-12-29
-65,288 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
88,536 GBP2024-01-01 ~ 2024-12-29
53,307 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,998,203 GBP2024-01-01 ~ 2024-12-29
1,944,322 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
6,815,210 GBP2024-12-29
5,533,450 GBP2023-12-31
4,927,090 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,992,099 GBP2024-01-01 ~ 2024-12-29
1,945,960 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-710,339 GBP2024-01-01 ~ 2024-12-29
-1,339,600 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
13,966,675 GBP2024-12-29
13,101,933 GBP2023-12-31
Fixed Assets
13,966,675 GBP2024-12-29
13,101,933 GBP2023-12-31
Debtors
Non-current
2,695,987 GBP2024-12-29
1,888,861 GBP2023-12-31
Current
230,540 GBP2024-12-29
313,694 GBP2023-12-31
Cash at bank and in hand
441,613 GBP2024-12-29
634,366 GBP2023-12-31
Current Assets
3,368,140 GBP2024-12-29
2,836,921 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,006,692 GBP2024-12-29
-2,892,491 GBP2023-12-31
Net Current Assets/Liabilities
361,448 GBP2024-12-29
-55,570 GBP2023-12-31
Total Assets Less Current Liabilities
14,328,123 GBP2024-12-29
13,046,363 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-666,313 GBP2023-12-31
Net Assets/Liabilities
13,661,810 GBP2024-12-29
12,380,050 GBP2023-12-31
Equity
Called up share capital
846,600 GBP2024-12-29
846,600 GBP2023-12-31
846,600 GBP2023-01-01
Other miscellaneous reserve
6,000,000 GBP2024-12-29
6,000,000 GBP2023-12-31
6,000,000 GBP2023-01-01
Equity
13,661,810 GBP2024-12-29
12,380,050 GBP2023-12-31
11,773,690 GBP2023-01-01
Profit/Loss
1,992,099 GBP2024-01-01 ~ 2024-12-29
1,945,960 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-710,339 GBP2024-01-01 ~ 2024-12-29
-1,339,600 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,000 GBP2024-01-01 ~ 2024-12-29
9,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,015,436 GBP2024-01-01 ~ 2024-12-29
749,077 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
84,430 GBP2024-01-01 ~ 2024-12-29
64,136 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,219,458 GBP2024-01-01 ~ 2024-12-29
877,572 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
500,397 GBP2024-01-01 ~ 2024-12-29
547,685 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-408 GBP2024-01-01 ~ 2024-12-29
-1,638 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
499,551 GBP2024-01-01 ~ 2024-12-29
457,315 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
13,966,675 GBP2024-12-29
13,101,933 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,188 GBP2024-12-29
4,865 GBP2023-12-31
Other Debtors
Current
12,520 GBP2024-12-29
13,847 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
209,449 GBP2024-12-29
292,007 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
3,383 GBP2024-12-29
2,975 GBP2023-12-31
Amounts owed to group undertakings
Current
2,711,110 GBP2024-12-29
2,625,082 GBP2023-12-31
Other Creditors
Current
21,540 GBP2024-12-29
20,409 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
274,042 GBP2024-12-29
247,000 GBP2023-12-31
Creditors
Current
3,006,692 GBP2024-12-29
2,892,491 GBP2023-12-31
Amounts owed to group undertakings
Non-current
666,313 GBP2024-12-29
666,313 GBP2023-12-31
Net Deferred Tax Liability/Asset
3,383 GBP2024-12-29
2,975 GBP2023-12-31
1,337 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
408 GBP2024-01-01 ~ 2024-12-29
1,638 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
846,600 shares2024-12-29
846,600 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-29