Average Number of Employees
32024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
38,976,808 GBP2024-01-01 ~ 2024-12-31
33,100,685 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-30,165,855 GBP2024-01-01 ~ 2024-12-31
-24,051,079 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
8,810,953 GBP2024-01-01 ~ 2024-12-31
9,049,606 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,231,616 GBP2024-01-01 ~ 2024-12-31
-7,377,547 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,579,337 GBP2024-01-01 ~ 2024-12-31
1,672,059 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
28 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,450,687 GBP2024-01-01 ~ 2024-12-31
1,537,459 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,145,417 GBP2024-01-01 ~ 2024-12-31
1,165,587 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,145,417 GBP2024-01-01 ~ 2024-12-31
1,165,587 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
28,824 GBP2023-12-31
Property, Plant & Equipment
469,657 GBP2024-12-31
357,002 GBP2023-12-31
Fixed Assets
469,657 GBP2024-12-31
385,826 GBP2023-12-31
Debtors
Current
20,207,949 GBP2024-12-31
18,426,222 GBP2023-12-31
Cash at bank and in hand
99,951 GBP2024-12-31
1,479,016 GBP2023-12-31
Current Assets
20,307,900 GBP2024-12-31
19,905,238 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-14,025,561 GBP2023-12-31
Net Current Assets/Liabilities
4,968,076 GBP2024-12-31
5,879,677 GBP2023-12-31
Total Assets Less Current Liabilities
5,437,733 GBP2024-12-31
6,265,503 GBP2023-12-31
Net Assets/Liabilities
5,356,009 GBP2024-12-31
5,210,592 GBP2023-12-31
Equity
Called up share capital
1,594 GBP2024-12-31
1,594 GBP2023-12-31
1,594 GBP2023-01-01
Retained earnings (accumulated losses)
5,354,415 GBP2024-12-31
5,208,998 GBP2023-12-31
11,065,703 GBP2023-01-01
Equity
5,356,009 GBP2024-12-31
5,210,592 GBP2023-12-31
11,067,297 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,145,417 GBP2024-01-01 ~ 2024-12-31
1,165,587 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,145,417 GBP2024-01-01 ~ 2024-12-31
1,165,587 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-7,022,292 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-7,022,292 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-7,022,292 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-7,022,292 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
31,285 GBP2024-01-01 ~ 2024-12-31
30,375 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,017 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
362,672 GBP2024-01-01 ~ 2024-12-31
361,303 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
1,000,000 GBP2024-01-01 ~ 2024-12-31
7,022,292 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
926,221 GBP2024-12-31
926,221 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
926,221 GBP2024-12-31
897,397 GBP2023-12-31
Intangible Assets
Goodwill
28,824 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
228,517 GBP2024-12-31
228,517 GBP2023-12-31
Plant and equipment
138,529 GBP2024-12-31
89,810 GBP2023-12-31
Motor vehicles
155,992 GBP2024-12-31
61,836 GBP2023-12-31
Office equipment
666,543 GBP2024-12-31
645,044 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,451,221 GBP2024-12-31
1,286,847 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-18,989 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-18,989 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
53,477 GBP2023-12-31
Motor vehicles
38,049 GBP2023-12-31
Office equipment
555,209 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
929,845 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
49,024 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
7,221 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
8,122 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
15,343 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,756 GBP2024-12-31
Motor vehicles
37,412 GBP2024-12-31
Office equipment
585,890 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
981,564 GBP2024-12-31
Property, Plant & Equipment
Buildings
200,651 GBP2024-12-31
192,235 GBP2023-12-31
Plant and equipment
69,773 GBP2024-12-31
36,333 GBP2023-12-31
Motor vehicles
118,580 GBP2024-12-31
23,787 GBP2023-12-31
Office equipment
80,653 GBP2024-12-31
89,835 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
21,663 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
28,883 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
106,915 GBP2024-12-31
8,233 GBP2023-12-31
Under hire purchased contracts or finance leases
128,578 GBP2024-12-31
37,116 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,157,244 GBP2024-12-31
4,735,654 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,212,337 GBP2024-12-31
12,866,137 GBP2023-12-31
Other Debtors
Current
829,447 GBP2024-12-31
461,906 GBP2023-12-31
Prepayments/Accrued Income
Current
1,008,921 GBP2024-12-31
362,525 GBP2023-12-31
Bank Overdrafts
-3,339,579 GBP2024-12-31
Cash and Cash Equivalents
-3,239,628 GBP2024-12-31
1,479,016 GBP2023-12-31
Bank Overdrafts
Current
3,339,579 GBP2024-12-31
Trade Creditors/Trade Payables
Current
4,908,786 GBP2024-12-31
5,037,753 GBP2023-12-31
Amounts owed to group undertakings
Current
4,576,591 GBP2024-12-31
7,039,386 GBP2023-12-31
Corporation Tax Payable
Current
171,445 GBP2024-12-31
195,027 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
27,668 GBP2024-12-31
20,780 GBP2023-12-31
Other Creditors
Current
1,563,694 GBP2024-12-31
987,532 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
752,061 GBP2024-12-31
745,083 GBP2023-12-31
Creditors
Current
15,339,824 GBP2024-12-31
14,025,561 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
35,423 GBP2024-12-31
8,610 GBP2023-12-31
Other Creditors
Non-current
1,000,000 GBP2023-12-31
Creditors
Non-current
35,423 GBP2024-12-31
1,008,610 GBP2023-12-31
Minimum gross finance lease payments owing
63,091 GBP2024-12-31
29,390 GBP2023-12-31
Net Deferred Tax Liability/Asset
46,301 GBP2024-12-31
46,301 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
46,301 GBP2024-12-31
46,301 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
494 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-12-31
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,254 GBP2024-12-31
169,524 GBP2023-12-31
Between one and five year
28,254 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,254 GBP2024-12-31
197,778 GBP2023-12-31