Average Number of Employees
42023-01-01 ~ 2023-12-31
52022-02-01 ~ 2022-12-31
Turnover/Revenue
33,100,685 GBP2023-01-01 ~ 2023-12-31
59,840,148 GBP2022-02-01 ~ 2022-12-31
Cost of Sales
-24,051,079 GBP2023-01-01 ~ 2023-12-31
-49,448,650 GBP2022-02-01 ~ 2022-12-31
Gross Profit/Loss
9,049,606 GBP2023-01-01 ~ 2023-12-31
10,391,498 GBP2022-02-01 ~ 2022-12-31
Administrative Expenses
-7,377,547 GBP2023-01-01 ~ 2023-12-31
-5,952,905 GBP2022-02-01 ~ 2022-12-31
Operating Profit/Loss
1,672,059 GBP2023-01-01 ~ 2023-12-31
4,438,593 GBP2022-02-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,537,459 GBP2023-01-01 ~ 2023-12-31
4,177,170 GBP2022-02-01 ~ 2022-12-31
Profit/Loss
1,165,587 GBP2023-01-01 ~ 2023-12-31
3,360,266 GBP2022-02-01 ~ 2022-12-31
Comprehensive Income/Expense
1,165,587 GBP2023-01-01 ~ 2023-12-31
3,360,266 GBP2022-02-01 ~ 2022-12-31
Intangible Assets
28,824 GBP2023-12-31
121,464 GBP2022-12-31
Property, Plant & Equipment
357,002 GBP2023-12-31
413,896 GBP2022-12-31
Fixed Assets
385,826 GBP2023-12-31
535,360 GBP2022-12-31
Debtors
Current
18,426,222 GBP2023-12-31
22,891,875 GBP2022-12-31
Cash at bank and in hand
1,479,016 GBP2023-12-31
546,165 GBP2022-12-31
Current Assets
19,905,238 GBP2023-12-31
23,438,040 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-14,025,561 GBP2023-12-31
-11,815,461 GBP2022-12-31
Net Current Assets/Liabilities
5,879,677 GBP2023-12-31
11,622,579 GBP2022-12-31
Total Assets Less Current Liabilities
6,265,503 GBP2023-12-31
12,157,939 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,008,610 GBP2023-12-31
-1,027,324 GBP2022-12-31
Net Assets/Liabilities
5,210,592 GBP2023-12-31
11,067,297 GBP2022-12-31
Equity
Called up share capital
1,594 GBP2023-12-31
1,594 GBP2022-12-31
1,594 GBP2022-02-01
Retained earnings (accumulated losses)
5,208,998 GBP2023-12-31
11,065,703 GBP2022-12-31
7,758,937 GBP2022-02-01
Equity
5,210,592 GBP2023-12-31
11,067,297 GBP2022-12-31
7,760,531 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,165,587 GBP2023-01-01 ~ 2023-12-31
3,360,266 GBP2022-02-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,165,587 GBP2023-01-01 ~ 2023-12-31
3,360,266 GBP2022-02-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,022,292 GBP2023-01-01 ~ 2023-12-31
-53,500 GBP2022-02-01 ~ 2022-12-31
Dividends Paid
-7,022,292 GBP2023-01-01 ~ 2023-12-31
-53,500 GBP2022-02-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-7,022,292 GBP2023-01-01 ~ 2023-12-31
-53,500 GBP2022-02-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-7,022,292 GBP2023-01-01 ~ 2023-12-31
-53,500 GBP2022-02-01 ~ 2022-12-31
Audit Fees/Expenses
30,375 GBP2023-01-01 ~ 2023-12-31
28,500 GBP2022-02-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,017 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
361,303 GBP2023-01-01 ~ 2023-12-31
793,662 GBP2022-02-01 ~ 2022-12-31
Dividends Paid on Shares
7,022,292 GBP2023-01-01 ~ 2023-12-31
53,500 GBP2022-02-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
926,221 GBP2023-12-31
1,234,501 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
897,397 GBP2023-12-31
1,113,037 GBP2022-12-31
Intangible Assets
Goodwill
28,824 GBP2023-12-31
121,464 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
228,517 GBP2023-12-31
216,557 GBP2022-12-31
Plant and equipment
89,810 GBP2023-12-31
85,407 GBP2022-12-31
Motor vehicles
61,836 GBP2023-12-31
61,836 GBP2022-12-31
Office equipment
645,044 GBP2023-12-31
628,833 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,286,847 GBP2023-12-31
1,254,273 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
41,365 GBP2022-12-31
Motor vehicles
30,120 GBP2022-12-31
Office equipment
519,539 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
840,377 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,484 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
5,185 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
35,670 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
77,096 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
9,628 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
2,744 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
12,372 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,477 GBP2023-12-31
Motor vehicles
38,049 GBP2023-12-31
Office equipment
555,209 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
929,845 GBP2023-12-31
Property, Plant & Equipment
Buildings
192,235 GBP2023-12-31
192,144 GBP2022-12-31
Plant and equipment
36,333 GBP2023-12-31
44,042 GBP2022-12-31
Motor vehicles
23,787 GBP2023-12-31
31,716 GBP2022-12-31
Office equipment
89,835 GBP2023-12-31
109,294 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
28,883 GBP2023-12-31
38,511 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
8,233 GBP2023-12-31
10,978 GBP2022-12-31
Under hire purchased contracts or finance leases
37,116 GBP2023-12-31
49,489 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,735,654 GBP2023-12-31
7,617,391 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,866,137 GBP2023-12-31
14,418,867 GBP2022-12-31
Other Debtors
Current
461,906 GBP2023-12-31
357,060 GBP2022-12-31
Prepayments/Accrued Income
Current
362,525 GBP2023-12-31
498,557 GBP2022-12-31
Cash and Cash Equivalents
1,479,016 GBP2023-12-31
546,165 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,037,753 GBP2023-12-31
6,035,270 GBP2022-12-31
Amounts owed to group undertakings
Current
7,039,386 GBP2023-12-31
3,818,172 GBP2022-12-31
Corporation Tax Payable
Current
195,027 GBP2023-12-31
367,864 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
20,780 GBP2023-12-31
20,780 GBP2022-12-31
Other Creditors
Current
987,532 GBP2023-12-31
538,245 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
745,083 GBP2023-12-31
1,035,130 GBP2022-12-31
Creditors
Current
14,025,561 GBP2023-12-31
11,815,461 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,610 GBP2023-12-31
27,324 GBP2022-12-31
Other Creditors
Non-current
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Creditors
Non-current
1,008,610 GBP2023-12-31
1,027,324 GBP2022-12-31
Minimum gross finance lease payments owing
29,390 GBP2023-12-31
48,104 GBP2022-12-31
Net Deferred Tax Liability/Asset
46,301 GBP2023-12-31
63,318 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
46,301 GBP2023-12-31
63,318 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
494 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2023-12-31
Par Value of Share
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
169,524 GBP2023-12-31
169,524 GBP2022-12-31
Between one and five year
28,254 GBP2023-12-31
135,270 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
197,778 GBP2023-12-31
304,794 GBP2022-12-31