Cost of Sales
-21,071,309 GBP2022-08-01 ~ 2023-07-31
-21,649,617 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-906,210 GBP2022-08-01 ~ 2023-07-31
-771,234 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2022-08-01 ~ 2023-07-31
0 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
88,376 GBP2022-08-01 ~ 2023-07-31
280,183 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
73,948 GBP2022-08-01 ~ 2023-07-31
223,159 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
73,948 GBP2022-08-01 ~ 2023-07-31
223,159 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
10,859 GBP2023-07-31
10,058 GBP2022-07-31
Debtors
1,517,358 GBP2023-07-31
1,597,950 GBP2022-07-31
Cash at bank and in hand
2,292,021 GBP2023-07-31
1,092,793 GBP2022-07-31
Current Assets
7,303,791 GBP2023-07-31
5,878,743 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-5,629,230 GBP2023-07-31
-4,006,629 GBP2022-07-31
Net Current Assets/Liabilities
1,674,561 GBP2023-07-31
1,872,114 GBP2022-07-31
Total Assets Less Current Liabilities
1,685,420 GBP2023-07-31
1,882,172 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-383,333 GBP2023-07-31
-583,333 GBP2022-07-31
Net Assets/Liabilities
1,299,687 GBP2023-07-31
1,296,739 GBP2022-07-31
Equity
Called up share capital
142 GBP2023-07-31
142 GBP2022-07-31
104 GBP2021-07-31
Retained earnings (accumulated losses)
1,299,545 GBP2023-07-31
1,296,597 GBP2022-07-31
1,220,438 GBP2021-07-31
Equity
1,299,687 GBP2023-07-31
1,296,739 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
73,948 GBP2022-08-01 ~ 2023-07-31
223,159 GBP2021-08-01 ~ 2022-07-31
Issue of Equity Instruments
Called up share capital
40 GBP2021-08-01 ~ 2022-07-31
Issue of Equity Instruments
40 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-147,000 GBP2021-08-01 ~ 2022-07-31
Dividends Paid
-71,000 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
9,170 GBP2022-08-01 ~ 2023-07-31
7,200 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
462022-08-01 ~ 2023-07-31
472021-08-01 ~ 2022-07-31
Wages/Salaries
2,194,474 GBP2022-08-01 ~ 2023-07-31
2,225,303 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,072 GBP2022-08-01 ~ 2023-07-31
20,827 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
2,420,350 GBP2022-08-01 ~ 2023-07-31
2,472,011 GBP2021-08-01 ~ 2022-07-31
Director Remuneration
252,602 GBP2021-08-01 ~ 2022-07-31
Investment Property - Fair Value Model
300,891 GBP2023-07-31
263,937 GBP2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
300 GBP2022-08-01 ~ 2023-07-31
-700 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
15,451 GBP2023-07-31
15,451 GBP2022-07-31
Furniture and fittings
23,153 GBP2023-07-31
19,206 GBP2022-07-31
Motor vehicles
42,135 GBP2023-07-31
42,135 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
80,739 GBP2023-07-31
76,792 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
15,451 GBP2023-07-31
15,451 GBP2022-07-31
Furniture and fittings
15,618 GBP2023-07-31
13,581 GBP2022-07-31
Motor vehicles
38,811 GBP2023-07-31
37,702 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
69,880 GBP2023-07-31
66,734 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
2,037 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
1,109 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,146 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-07-31
0 GBP2022-07-31
Furniture and fittings
7,535 GBP2023-07-31
5,625 GBP2022-07-31
Motor vehicles
3,324 GBP2023-07-31
4,433 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,196,875 GBP2023-07-31
1,246,414 GBP2022-07-31
Other Debtors
Current
202,179 GBP2023-07-31
87,428 GBP2022-07-31
Prepayments/Accrued Income
Current
118,304 GBP2023-07-31
264,108 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,517,358 GBP2023-07-31
1,597,950 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
200,000 GBP2023-07-31
200,000 GBP2022-07-31
Trade Creditors/Trade Payables
Current
3,302,412 GBP2023-07-31
2,427,124 GBP2022-07-31
Corporation Tax Payable
Current
22,000 GBP2023-07-31
65,896 GBP2022-07-31
Other Taxation & Social Security Payable
Current
352,485 GBP2023-07-31
52,989 GBP2022-07-31
Other Creditors
Current
63,656 GBP2023-07-31
7,102 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
1,688,677 GBP2023-07-31
1,253,518 GBP2022-07-31
Creditors
Current
5,629,230 GBP2023-07-31
4,006,629 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
383,333 GBP2023-07-31
583,333 GBP2022-07-31
Equity
Called up share capital
142 GBP2023-07-31
142 GBP2022-07-31