Intangible Assets
311,920 GBP2024-03-31
415,894 GBP2023-03-31
Property, Plant & Equipment
1,093,008 GBP2024-03-31
1,221,095 GBP2023-03-31
Fixed Assets
1,404,928 GBP2024-03-31
1,636,989 GBP2023-03-31
Debtors
935,941 GBP2024-03-31
1,143,754 GBP2023-03-31
Cash at bank and in hand
67,773 GBP2024-03-31
75,716 GBP2023-03-31
Current Assets
1,033,418 GBP2024-03-31
1,260,146 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-970,776 GBP2024-03-31
-1,026,069 GBP2023-03-31
Net Current Assets/Liabilities
62,642 GBP2024-03-31
234,077 GBP2023-03-31
Total Assets Less Current Liabilities
1,467,570 GBP2024-03-31
1,871,066 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,047,143 GBP2024-03-31
-1,440,715 GBP2023-03-31
Net Assets/Liabilities
350,811 GBP2024-03-31
377,694 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
350,711 GBP2024-03-31
377,594 GBP2023-03-31
395,470 GBP2022-03-31
Equity
350,811 GBP2024-03-31
377,694 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-26,883 GBP2023-04-01 ~ 2024-03-31
-17,876 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-26,883 GBP2023-04-01 ~ 2024-03-31
-17,876 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1172023-04-01 ~ 2024-03-31
1152022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
16,958 GBP2023-04-01 ~ 2024-03-31
-12,866 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
71,004 GBP2023-04-01 ~ 2024-03-31
11,082 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
44,121 GBP2023-04-01 ~ 2024-03-31
-6,794 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,039,738 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
727,818 GBP2024-03-31
623,844 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
103,974 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
311,920 GBP2024-03-31
415,894 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,915,725 GBP2024-03-31
1,915,725 GBP2023-03-31
Plant and equipment
1,139,481 GBP2024-03-31
1,135,267 GBP2023-03-31
Furniture and fittings
993,077 GBP2024-03-31
993,077 GBP2023-03-31
Motor vehicles
9,400 GBP2024-03-31
9,400 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,057,683 GBP2024-03-31
4,053,469 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,459,093 GBP2024-03-31
1,423,215 GBP2023-03-31
Plant and equipment
620,855 GBP2024-03-31
563,680 GBP2023-03-31
Furniture and fittings
880,615 GBP2024-03-31
843,129 GBP2023-03-31
Motor vehicles
4,112 GBP2024-03-31
2,350 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,964,675 GBP2024-03-31
2,832,374 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
35,878 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
57,175 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
37,486 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,762 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,301 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
456,632 GBP2024-03-31
492,510 GBP2023-03-31
Plant and equipment
518,626 GBP2024-03-31
571,587 GBP2023-03-31
Furniture and fittings
112,462 GBP2024-03-31
149,948 GBP2023-03-31
Motor vehicles
5,288 GBP2024-03-31
7,050 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
44,537 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
743,877 GBP2024-03-31
1,041,139 GBP2023-03-31
Other Debtors
Current
58,286 GBP2024-03-31
13,605 GBP2023-03-31
Prepayments/Accrued Income
Current
89,241 GBP2024-03-31
89,010 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
935,941 GBP2024-03-31
1,143,754 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
244,307 GBP2024-03-31
333,467 GBP2023-03-31
Trade Creditors/Trade Payables
Current
174,366 GBP2024-03-31
227,649 GBP2023-03-31
Amounts owed to group undertakings
Current
33,000 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
54,046 GBP2024-03-31
23,948 GBP2023-03-31
Other Taxation & Social Security Payable
Current
196,487 GBP2024-03-31
208,720 GBP2023-03-31
Other Creditors
Current
64,540 GBP2024-03-31
11,542 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
204,030 GBP2024-03-31
220,743 GBP2023-03-31
Creditors
Current
970,776 GBP2024-03-31
1,026,069 GBP2023-03-31
Bank Borrowings
1,291,450 GBP2024-03-31
1,774,182 GBP2023-03-31
Total Borrowings
Current
244,307 GBP2024-03-31
333,467 GBP2023-03-31
Non-current
1,047,143 GBP2024-03-31
1,440,715 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,047,143 GBP2024-03-31
1,440,715 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
252,350 GBP2024-03-31
276,284 GBP2023-03-31
Between two and five year
1,042,320 GBP2024-03-31
1,034,299 GBP2023-03-31
More than five year
775,536 GBP2024-03-31
1,036,599 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,070,206 GBP2024-03-31
2,347,182 GBP2023-03-31