Intangible Assets
207,946 GBP2025-03-31
311,920 GBP2024-03-31
Property, Plant & Equipment
1,016,166 GBP2025-03-31
1,093,008 GBP2024-03-31
Fixed Assets
1,224,112 GBP2025-03-31
1,404,928 GBP2024-03-31
Debtors
659,739 GBP2025-03-31
935,941 GBP2024-03-31
Cash at bank and in hand
14,547 GBP2025-03-31
67,773 GBP2024-03-31
Current Assets
699,874 GBP2025-03-31
1,033,418 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,025,020 GBP2025-03-31
Net Current Assets/Liabilities
-325,146 GBP2025-03-31
62,642 GBP2024-03-31
Total Assets Less Current Liabilities
898,966 GBP2025-03-31
1,467,570 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-669,536 GBP2025-03-31
-1,047,143 GBP2024-03-31
Net Assets/Liabilities
155,524 GBP2025-03-31
350,811 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
155,424 GBP2025-03-31
350,711 GBP2024-03-31
377,594 GBP2023-03-31
Equity
155,524 GBP2025-03-31
350,811 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-195,287 GBP2024-04-01 ~ 2025-03-31
-26,883 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-195,287 GBP2024-04-01 ~ 2025-03-31
-26,883 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1062024-04-01 ~ 2025-03-31
1172023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,290 GBP2024-04-01 ~ 2025-03-31
16,958 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,290 GBP2024-04-01 ~ 2025-03-31
71,004 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-190,997 GBP2024-04-01 ~ 2025-03-31
44,121 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
1,039,738 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
831,792 GBP2025-03-31
727,818 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
103,974 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
207,946 GBP2025-03-31
311,920 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,172,183 GBP2025-03-31
1,139,481 GBP2024-03-31
Furniture and fittings
1,013,755 GBP2025-03-31
993,077 GBP2024-03-31
Motor vehicles
9,400 GBP2025-03-31
9,400 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,114,224 GBP2025-03-31
4,057,683 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
673,626 GBP2025-03-31
620,855 GBP2024-03-31
Furniture and fittings
910,634 GBP2025-03-31
880,615 GBP2024-03-31
Motor vehicles
5,434 GBP2025-03-31
4,112 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,098,058 GBP2025-03-31
2,964,675 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
49,271 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
52,771 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
30,019 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,322 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,383 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
498,557 GBP2025-03-31
518,626 GBP2024-03-31
Furniture and fittings
103,121 GBP2025-03-31
112,462 GBP2024-03-31
Motor vehicles
3,966 GBP2025-03-31
5,288 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
456,632 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
511,559 GBP2025-03-31
743,877 GBP2024-03-31
Other Debtors
Current
56,408 GBP2025-03-31
102,823 GBP2024-03-31
Prepayments/Accrued Income
Current
91,772 GBP2025-03-31
89,241 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
659,739 GBP2025-03-31
Amounts falling due within one year, Current
935,941 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
321,473 GBP2025-03-31
244,307 GBP2024-03-31
Trade Creditors/Trade Payables
Current
226,041 GBP2025-03-31
174,366 GBP2024-03-31
Amounts owed to group undertakings
Current
38,000 GBP2025-03-31
33,000 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
54,046 GBP2024-03-31
Other Taxation & Social Security Payable
Current
177,198 GBP2025-03-31
196,487 GBP2024-03-31
Other Creditors
Current
79,092 GBP2025-03-31
64,540 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
183,216 GBP2025-03-31
204,030 GBP2024-03-31
Creditors
Current
1,025,020 GBP2025-03-31
970,776 GBP2024-03-31
Bank Borrowings
980,494 GBP2025-03-31
1,291,450 GBP2024-03-31
Bank Overdrafts
10,515 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
991,009 GBP2025-03-31
1,291,450 GBP2024-03-31
Current
321,473 GBP2025-03-31
244,307 GBP2024-03-31
Non-current
669,536 GBP2025-03-31
1,047,143 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
669,536 GBP2025-03-31
1,047,143 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,350 GBP2025-03-31
252,350 GBP2024-03-31
Between two and five year
1,170,441 GBP2025-03-31
1,042,320 GBP2024-03-31
More than five year
699,263 GBP2025-03-31
775,536 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,170,054 GBP2025-03-31
2,070,206 GBP2024-03-31