Administrative Expenses
-7,090,759 GBP2024-07-01 ~ 2025-06-30
-7,301,272 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
4,030,412 GBP2024-07-01 ~ 2025-06-30
3,770,058 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
4,030,412 GBP2024-07-01 ~ 2025-06-30
3,770,058 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
3,165,256 GBP2025-06-30
3,822,570 GBP2024-06-30
Investment Property
779,970 GBP2025-06-30
779,970 GBP2024-06-30
Fixed Assets - Investments
462,594 GBP2025-06-30
362,594 GBP2024-06-30
Fixed Assets
4,407,820 GBP2025-06-30
4,965,134 GBP2024-06-30
Debtors
39,515,670 GBP2025-06-30
35,027,337 GBP2024-06-30
Cash at bank and in hand
1,097,558 GBP2025-06-30
981,892 GBP2024-06-30
Current Assets
56,839,883 GBP2025-06-30
68,036,758 GBP2024-06-30
Creditors
Amounts falling due within one year
-26,559,259 GBP2025-06-30
-41,375,880 GBP2024-06-30
Net Current Assets/Liabilities
30,280,624 GBP2025-06-30
26,660,878 GBP2024-06-30
Total Assets Less Current Liabilities
34,688,444 GBP2025-06-30
31,626,012 GBP2024-06-30
Net Assets/Liabilities
34,131,851 GBP2025-06-30
31,101,439 GBP2024-06-30
Equity
Called up share capital
500,000 GBP2025-06-30
500,000 GBP2024-06-30
500,000 GBP2023-06-30
Retained earnings (accumulated losses)
33,631,851 GBP2025-06-30
30,601,439 GBP2024-06-30
27,681,381 GBP2023-06-30
Equity
34,131,851 GBP2025-06-30
31,101,439 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
4,030,412 GBP2024-07-01 ~ 2025-06-30
3,770,058 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-850,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,000,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
64,547 GBP2024-07-01 ~ 2025-06-30
55,000 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
592024-07-01 ~ 2025-06-30
582023-07-01 ~ 2024-06-30
Wages/Salaries
4,103,149 GBP2024-07-01 ~ 2025-06-30
3,925,509 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
258,048 GBP2024-07-01 ~ 2025-06-30
277,432 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,774,340 GBP2024-07-01 ~ 2025-06-30
4,722,230 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
1,161,772 GBP2024-07-01 ~ 2025-06-30
1,190,521 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
929,945 GBP2024-07-01 ~ 2025-06-30
1,096,531 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-90,377 GBP2024-07-01 ~ 2025-06-30
-77,170 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
5,593,994 GBP2024-07-01 ~ 2025-06-30
5,047,064 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2024-06-30
Intangible Assets
Goodwill
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,131,023 GBP2024-06-30
Plant and equipment
4,909,303 GBP2025-06-30
4,934,904 GBP2024-06-30
Furniture and fittings
46,800 GBP2025-06-30
6,764 GBP2024-06-30
Computers
194,961 GBP2025-06-30
194,961 GBP2024-06-30
Motor vehicles
1,222,493 GBP2025-06-30
1,449,570 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
10,504,580 GBP2025-06-30
10,717,222 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-25,601 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-460,441 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-486,042 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,131,023 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,340,050 GBP2025-06-30
3,885,110 GBP2024-06-30
Furniture and fittings
17,885 GBP2025-06-30
6,764 GBP2024-06-30
Computers
194,961 GBP2025-06-30
194,961 GBP2024-06-30
Motor vehicles
867,628 GBP2025-06-30
1,094,948 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,339,324 GBP2025-06-30
6,894,652 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
175,212 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
332,883 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
11,121 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
195,534 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
714,750 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-25,601 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-422,854 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-448,455 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,918,800 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,212,223 GBP2025-06-30
Plant and equipment
569,253 GBP2025-06-30
1,049,794 GBP2024-06-30
Furniture and fittings
28,915 GBP2025-06-30
0 GBP2024-06-30
Computers
0 GBP2025-06-30
0 GBP2024-06-30
Motor vehicles
354,865 GBP2025-06-30
354,622 GBP2024-06-30
Owned/Freehold, Land and buildings
2,418,154 GBP2024-06-30
Investment Property - Fair Value Model
779,970 GBP2024-06-30
Amounts invested in assets
Non-current
462,594 GBP2025-06-30
362,594 GBP2024-06-30
Finished Goods/Goods for Resale
16,226,655 GBP2025-06-30
32,027,529 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
23,811,228 GBP2025-06-30
26,011,547 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
128,661 GBP2025-06-30
0 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
2,087,744 GBP2025-06-30
60,365 GBP2024-06-30
Other Debtors
Current
699,176 GBP2025-06-30
339,970 GBP2024-06-30
Prepayments/Accrued Income
Current
7,963,613 GBP2025-06-30
3,995,061 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
1,500,000 GBP2025-06-30
9,500,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
14,701,662 GBP2025-06-30
21,231,503 GBP2024-06-30
Amounts owed to group undertakings
Current
1,265,971 GBP2025-06-30
999,210 GBP2024-06-30
Corporation Tax Payable
Current
0 GBP2025-06-30
978,499 GBP2024-06-30
Other Taxation & Social Security Payable
Current
93,569 GBP2025-06-30
107,433 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
4,600,457 GBP2025-06-30
4,992,711 GBP2024-06-30
Creditors
Current
26,559,259 GBP2025-06-30
41,375,880 GBP2024-06-30
Total Borrowings
Current
1,500,000 GBP2025-06-30
9,500,000 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-06-30
500,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2025-06-30
9,042 GBP2024-06-30