Administrative Expenses
-7,301,271 GBP2023-07-01 ~ 2024-06-30
-7,215,179 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,770,059 GBP2023-07-01 ~ 2024-06-30
4,046,006 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
3,770,059 GBP2023-07-01 ~ 2024-06-30
4,046,006 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
3,822,570 GBP2024-06-30
5,417,320 GBP2023-06-30
Investment Property
779,970 GBP2024-06-30
779,970 GBP2023-06-30
Fixed Assets - Investments
362,594 GBP2024-06-30
362,594 GBP2023-06-30
Fixed Assets
4,965,134 GBP2024-06-30
6,559,884 GBP2023-06-30
Debtors
49,299,528 GBP2023-06-30
Cash at bank and in hand
981,892 GBP2024-06-30
2,882,507 GBP2023-06-30
Current Assets
68,036,759 GBP2024-06-30
72,749,479 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-50,675,509 GBP2023-06-30
Net Current Assets/Liabilities
26,660,879 GBP2024-06-30
22,073,970 GBP2023-06-30
Total Assets Less Current Liabilities
31,626,013 GBP2024-06-30
28,633,854 GBP2023-06-30
Net Assets/Liabilities
31,101,440 GBP2024-06-30
28,181,381 GBP2023-06-30
Equity
Called up share capital
500,000 GBP2024-06-30
500,000 GBP2023-06-30
500,000 GBP2022-06-30
Retained earnings (accumulated losses)
30,601,440 GBP2024-06-30
27,681,381 GBP2023-06-30
24,135,375 GBP2022-06-30
Equity
31,101,440 GBP2024-06-30
28,181,381 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,770,059 GBP2023-07-01 ~ 2024-06-30
4,046,006 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-850,000 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
55,000 GBP2023-07-01 ~ 2024-06-30
50,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
582023-07-01 ~ 2024-06-30
592022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-77,170 GBP2023-07-01 ~ 2024-06-30
521,442 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
5,047,065 GBP2023-07-01 ~ 2024-06-30
5,326,631 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2023-06-30
Intangible Assets
Goodwill
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,956,672 GBP2023-06-30
Plant and equipment
4,934,904 GBP2024-06-30
4,635,133 GBP2023-06-30
Furniture and fittings
6,764 GBP2024-06-30
6,764 GBP2023-06-30
Computers
194,961 GBP2024-06-30
194,961 GBP2023-06-30
Motor vehicles
1,449,570 GBP2024-06-30
1,438,213 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
10,717,222 GBP2024-06-30
12,281,407 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-350,746 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-163,493 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-2,339,888 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,131,023 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,885,110 GBP2024-06-30
3,615,874 GBP2023-06-30
Furniture and fittings
6,764 GBP2024-06-30
6,764 GBP2023-06-30
Computers
194,961 GBP2024-06-30
193,979 GBP2023-06-30
Motor vehicles
1,094,948 GBP2024-06-30
1,010,324 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,894,652 GBP2024-06-30
6,864,088 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
304,058 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
982 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
242,846 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
807,529 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,822 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-158,222 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-776,965 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,712,869 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,418,154 GBP2024-06-30
3,919,525 GBP2023-06-30
Plant and equipment
1,049,794 GBP2024-06-30
1,019,259 GBP2023-06-30
Furniture and fittings
0 GBP2024-06-30
0 GBP2023-06-30
Computers
0 GBP2024-06-30
982 GBP2023-06-30
Motor vehicles
354,622 GBP2024-06-30
427,890 GBP2023-06-30
Investment Property - Fair Value Model
779,970 GBP2023-06-30
Amounts invested in assets
Non-current
362,594 GBP2024-06-30
362,594 GBP2023-06-30
Finished Goods/Goods for Resale
32,027,529 GBP2024-06-30
20,567,444 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
9,500,000 GBP2024-06-30
19,250,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
21,231,503 GBP2024-06-30
14,023,278 GBP2023-06-30
Amounts owed to group undertakings
Current
999,210 GBP2024-06-30
91,439 GBP2023-06-30
Corporation Tax Payable
Current
978,499 GBP2024-06-30
759,183 GBP2023-06-30
Other Taxation & Social Security Payable
Current
107,433 GBP2024-06-30
78,338 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
4,992,711 GBP2024-06-30
4,927,827 GBP2023-06-30
Creditors
Current
41,375,880 GBP2024-06-30
50,675,509 GBP2023-06-30
Total Borrowings
Current
9,500,000 GBP2024-06-30
19,250,000 GBP2023-06-30
Interest Payable/Similar Charges (Finance Costs)
1,096,531 GBP2023-07-01 ~ 2024-06-30
1,137,058 GBP2022-07-01 ~ 2023-06-30