Property, Plant & Equipment
80,024 GBP2022-12-31
30,493 GBP2021-12-31
Fixed Assets - Investments
1,180,264 GBP2022-12-31
1,180,264 GBP2021-12-31
Fixed Assets
1,260,288 GBP2022-12-31
1,210,757 GBP2021-12-31
Debtors
2,215,399 GBP2022-12-31
1,320,223 GBP2021-12-31
Cash at bank and in hand
2,020,492 GBP2022-12-31
2,303,751 GBP2021-12-31
Current Assets
4,235,891 GBP2022-12-31
3,725,539 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,942,165 GBP2022-12-31
-2,347,996 GBP2021-12-31
Net Current Assets/Liabilities
2,293,726 GBP2022-12-31
1,377,543 GBP2021-12-31
Total Assets Less Current Liabilities
3,554,014 GBP2022-12-31
2,588,300 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-178,834 GBP2022-12-31
-191,667 GBP2021-12-31
Net Assets/Liabilities
3,371,695 GBP2022-12-31
2,396,633 GBP2021-12-31
Equity
Called up share capital
933 GBP2022-12-31
933 GBP2021-12-31
Retained earnings (accumulated losses)
3,370,762 GBP2022-12-31
2,395,700 GBP2021-12-31
Equity
3,371,695 GBP2022-12-31
2,396,633 GBP2021-12-31
Average Number of Employees
172022-01-01 ~ 2022-12-31
172021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
78,616 GBP2022-12-31
78,616 GBP2021-12-31
Computers
15,456 GBP2022-12-31
15,456 GBP2021-12-31
Motor vehicles
137,864 GBP2022-12-31
62,469 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
254,361 GBP2022-12-31
178,966 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
70,353 GBP2022-12-31
67,598 GBP2021-12-31
Computers
12,341 GBP2022-12-31
10,807 GBP2021-12-31
Motor vehicles
69,219 GBP2022-12-31
47,644 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,337 GBP2022-12-31
148,473 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
2,755 GBP2022-01-01 ~ 2022-12-31
Computers
1,534 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
21,575 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,864 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
8,263 GBP2022-12-31
11,018 GBP2021-12-31
Computers
3,115 GBP2022-12-31
4,649 GBP2021-12-31
Motor vehicles
68,645 GBP2022-12-31
14,825 GBP2021-12-31
Investments in group undertakings and participating interests
1,180,264 GBP2022-12-31
1,180,264 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
230,279 GBP2022-12-31
235,032 GBP2021-12-31
Other Debtors
Current
1,884,594 GBP2022-12-31
1,010,354 GBP2021-12-31
Prepayments/Accrued Income
Current
100,526 GBP2022-12-31
74,837 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
2,215,399 GBP2022-12-31
1,320,223 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2022-12-31
50,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
6,413 GBP2022-12-31
0 GBP2021-12-31
Trade Creditors/Trade Payables
Current
140,263 GBP2022-12-31
127,287 GBP2021-12-31
Amounts owed to group undertakings
Current
497,076 GBP2022-12-31
353,996 GBP2021-12-31
Corporation Tax Payable
Current
63,092 GBP2022-12-31
349,879 GBP2021-12-31
Other Taxation & Social Security Payable
Current
29,562 GBP2022-12-31
225,554 GBP2021-12-31
Other Creditors
Current
1,116,061 GBP2022-12-31
1,201,419 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
39,698 GBP2022-12-31
39,861 GBP2021-12-31
Creditors
Current
1,942,165 GBP2022-12-31
2,347,996 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
141,667 GBP2022-12-31
191,667 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
37,167 GBP2022-12-31
0 GBP2021-12-31
Creditors
Non-current
178,834 GBP2022-12-31
191,667 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,163 GBP2022-12-31
0 GBP2021-12-31
Minimum gross finance lease payments owing
50,230 GBP2022-12-31
0 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
43,580 GBP2022-12-31
0 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
148,581 GBP2022-12-31
196,342 GBP2021-12-31