Property, Plant & Equipment
45,858 GBP2025-06-30
47,314 GBP2024-06-30
Total Inventories
40,406 GBP2025-06-30
40,364 GBP2024-06-30
Debtors
Current
147,278 GBP2025-06-30
107,470 GBP2024-06-30
Cash at bank and in hand
496,175 GBP2025-06-30
540,713 GBP2024-06-30
Creditors
Non-current
-2,651 GBP2025-06-30
-13,091 GBP2024-06-30
Net Assets/Liabilities
513,607 GBP2025-06-30
494,378 GBP2024-06-30
Equity
Called up share capital
50 GBP2025-06-30
50 GBP2024-06-30
Capital redemption reserve
50 GBP2025-06-30
50 GBP2024-06-30
Retained earnings (accumulated losses)
513,507 GBP2025-06-30
494,278 GBP2024-06-30
Equity
513,607 GBP2025-06-30
494,378 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-07-01 ~ 2025-06-30
Office equipment
202024-07-01 ~ 2025-06-30
Computers
332024-07-01 ~ 2025-06-30
Average Number of Employees
82024-07-01 ~ 2025-06-30
82023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,499 GBP2025-06-30
4,499 GBP2024-06-30
Plant and equipment
131,501 GBP2025-06-30
124,996 GBP2024-06-30
Vehicles
10,038 GBP2025-06-30
10,038 GBP2024-06-30
Office equipment
1,417 GBP2025-06-30
1,417 GBP2024-06-30
Computers
1,682 GBP2025-06-30
1,682 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
149,137 GBP2025-06-30
142,632 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,493 GBP2025-06-30
4,493 GBP2024-06-30
Plant and equipment
86,266 GBP2025-06-30
78,517 GBP2024-06-30
Vehicles
9,474 GBP2025-06-30
9,286 GBP2024-06-30
Office equipment
1,412 GBP2025-06-30
1,412 GBP2024-06-30
Computers
1,634 GBP2025-06-30
1,610 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,279 GBP2025-06-30
95,318 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
7,749 GBP2024-07-01 ~ 2025-06-30
Vehicles
188 GBP2024-07-01 ~ 2025-06-30
Office equipment
0 GBP2024-07-01 ~ 2025-06-30
Computers
24 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,961 GBP2024-07-01 ~ 2025-06-30
Trade Debtors/Trade Receivables
Current
142,782 GBP2025-06-30
102,028 GBP2024-06-30
Prepayments/Accrued Income
Current
4,496 GBP2025-06-30
5,442 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,440 GBP2025-06-30
10,184 GBP2024-06-30
Trade Creditors/Trade Payables
Current
94,873 GBP2025-06-30
80,051 GBP2024-06-30
Amounts owed to directors
Current
695 GBP2025-06-30
26,378 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
3,875 GBP2025-06-30
3,275 GBP2024-06-30
Corporation Tax Payable
Current
9,183 GBP2025-06-30
41,797 GBP2024-06-30
Other Creditors
Current
28,254 GBP2025-06-30
31,982 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
2,651 GBP2025-06-30
13,091 GBP2024-06-30
Net Deferred Tax Liability/Asset
-11,465 GBP2025-06-30
-11,829 GBP2024-06-30
-10,681 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
364 GBP2024-07-01 ~ 2025-06-30
-1,148 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25 shares2025-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Nominal value of allotted share capital
Class 1 ordinary share
25 GBP2024-07-01 ~ 2025-06-30
25 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2025-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Nominal value of allotted share capital
Class 2 ordinary share
25 GBP2024-07-01 ~ 2025-06-30
25 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,133 GBP2025-06-30
63,133 GBP2024-06-30
Between one and five year
116,027 GBP2025-06-30
171,420 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
179,160 GBP2025-06-30
234,553 GBP2024-06-30