Cost of Sales
-441,833 GBP2023-10-01 ~ 2024-09-30
157,925 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,007,786 GBP2023-10-01 ~ 2024-09-30
-1,988,601 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
312,421 GBP2023-10-01 ~ 2024-09-30
318,668 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
389,558 GBP2023-10-01 ~ 2024-09-30
3,832,726 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
297,527 GBP2023-10-01 ~ 2024-09-30
3,814,726 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
2,916,180 GBP2024-09-30
3,240,200 GBP2023-09-30
Property, Plant & Equipment
337,319 GBP2024-09-30
327,233 GBP2023-09-30
Fixed Assets - Investments
11,229,666 GBP2024-09-30
10,927,684 GBP2023-09-30
Fixed Assets
14,483,165 GBP2024-09-30
14,495,117 GBP2023-09-30
Debtors
6,816,102 GBP2024-09-30
8,426,728 GBP2023-09-30
Cash at bank and in hand
1,914,961 GBP2024-09-30
531,412 GBP2023-09-30
Current Assets
8,992,922 GBP2024-09-30
9,219,999 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-4,125,128 GBP2024-09-30
Net Current Assets/Liabilities
4,867,794 GBP2024-09-30
4,999,041 GBP2023-09-30
Total Assets Less Current Liabilities
19,350,959 GBP2024-09-30
19,494,158 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-282,063 GBP2024-09-30
-311,789 GBP2023-09-30
Net Assets/Liabilities
17,152,896 GBP2024-09-30
17,355,369 GBP2023-09-30
Equity
Called up share capital
10,000 GBP2024-09-30
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Retained earnings (accumulated losses)
11,397,575 GBP2024-09-30
11,863,764 GBP2023-09-30
8,104,517 GBP2022-09-30
Equity
17,152,896 GBP2024-09-30
17,355,369 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
33,811 GBP2023-10-01 ~ 2024-09-30
3,759,247 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-500,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
20,500 GBP2023-10-01 ~ 2024-09-30
18,500 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
202023-10-01 ~ 2024-09-30
202022-10-01 ~ 2023-09-30
Wages/Salaries
1,058,041 GBP2023-10-01 ~ 2024-09-30
736,951 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,091 GBP2023-10-01 ~ 2024-09-30
37,224 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,216,466 GBP2023-10-01 ~ 2024-09-30
838,600 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
565,364 GBP2023-10-01 ~ 2024-09-30
276,069 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
89,000 GBP2023-10-01 ~ 2024-09-30
18,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
3,240,200 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
324,020 GBP2024-09-30
0 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
324,020 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,758 GBP2024-09-30
5,758 GBP2023-09-30
Motor vehicles
532,271 GBP2024-09-30
478,428 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
538,029 GBP2024-09-30
484,186 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,758 GBP2024-09-30
5,758 GBP2023-09-30
Motor vehicles
194,952 GBP2024-09-30
151,195 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
200,710 GBP2024-09-30
156,953 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
43,757 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,757 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
0 GBP2024-09-30
0 GBP2023-09-30
Motor vehicles
337,319 GBP2024-09-30
327,233 GBP2023-09-30
Amounts invested in assets
Non-current
11,229,666 GBP2024-09-30
10,927,684 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
178,652 GBP2024-09-30
184,735 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-09-30
36 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
4,634,404 GBP2024-09-30
6,147,025 GBP2023-09-30
Other Debtors
Current
1,959,868 GBP2024-09-30
2,060,489 GBP2023-09-30
Prepayments/Accrued Income
Current
43,178 GBP2024-09-30
34,443 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
6,816,102 GBP2024-09-30
Amounts falling due within one year, Current
8,426,728 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
0 GBP2024-09-30
10,035 GBP2023-09-30
Trade Creditors/Trade Payables
Current
114,817 GBP2024-09-30
137,829 GBP2023-09-30
Amounts owed to group undertakings
Current
3,770,197 GBP2024-09-30
3,822,586 GBP2023-09-30
Corporation Tax Payable
Current
36 GBP2024-09-30
0 GBP2023-09-30
Other Taxation & Social Security Payable
Current
101,361 GBP2024-09-30
112,752 GBP2023-09-30
Other Creditors
Current
18,338 GBP2024-09-30
27,677 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
120,379 GBP2024-09-30
110,079 GBP2023-09-30
Creditors
Current
4,125,128 GBP2024-09-30
4,220,958 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-09-30
19,031 GBP2023-09-30
Creditors
Non-current
282,063 GBP2024-09-30
311,789 GBP2023-09-30
Bank Borrowings
0 GBP2024-09-30
29,066 GBP2023-09-30
Total Borrowings
Current
0 GBP2024-09-30
10,035 GBP2023-09-30
Non-current
0 GBP2024-09-30
19,031 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-09-30
10,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,526 GBP2024-09-30
67,629 GBP2023-09-30