47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,103,286 GBP2022-07-31
1,965,919 GBP2021-07-31
Between one and five year
4,002,001 GBP2022-07-31
3,639,047 GBP2021-07-31
More than five year
6,396,919 GBP2022-07-31
7,247,207 GBP2021-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,502,206 GBP2022-07-31
13,167,337 GBP2021-07-31
Average Number of Employees
2782021-08-01 ~ 2022-07-31
2402020-08-01 ~ 2021-07-31
Turnover/Revenue
21,733,010 GBP2021-08-01 ~ 2022-07-31
20,578,872 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-12,859,073 GBP2021-08-01 ~ 2022-07-31
-11,584,179 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
8,873,937 GBP2021-08-01 ~ 2022-07-31
8,994,693 GBP2020-08-01 ~ 2021-07-31
Distribution Costs
-3,786,729 GBP2021-08-01 ~ 2022-07-31
-3,474,963 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-6,668,862 GBP2021-08-01 ~ 2022-07-31
-5,072,264 GBP2020-08-01 ~ 2021-07-31
Operating Profit/Loss
-636,584 GBP2021-08-01 ~ 2022-07-31
1,620,646 GBP2020-08-01 ~ 2021-07-31
Interest Payable/Similar Charges (Finance Costs)
-11,594 GBP2021-08-01 ~ 2022-07-31
-28,620 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
-648,178 GBP2021-08-01 ~ 2022-07-31
1,592,026 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
-501,036 GBP2021-08-01 ~ 2022-07-31
1,285,963 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
3,092,882 GBP2022-07-31
3,110,657 GBP2021-07-31
Total Inventories
3,367,180 GBP2022-07-31
2,478,200 GBP2021-07-31
Debtors
Current
1,857,956 GBP2022-07-31
1,104,563 GBP2021-07-31
Cash at bank and in hand
190,529 GBP2022-07-31
2,113,246 GBP2021-07-31
Current Assets
5,415,665 GBP2022-07-31
5,696,009 GBP2021-07-31
Net Current Assets/Liabilities
-450,171 GBP2022-07-31
184,788 GBP2021-07-31
Total Assets Less Current Liabilities
2,642,711 GBP2022-07-31
3,295,445 GBP2021-07-31
Net Assets/Liabilities
2,612,360 GBP2022-07-31
3,113,396 GBP2021-07-31
Equity
Called up share capital
253,100 GBP2022-07-31
253,100 GBP2021-07-31
253,100 GBP2020-08-01
Retained earnings (accumulated losses)
2,359,260 GBP2022-07-31
2,860,296 GBP2021-07-31
1,824,333 GBP2020-08-01
Equity
2,612,360 GBP2022-07-31
3,113,396 GBP2021-07-31
2,077,433 GBP2020-08-01
Profit/Loss
Retained earnings (accumulated losses)
-501,036 GBP2021-08-01 ~ 2022-07-31
1,285,963 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2020-08-01 ~ 2021-07-31
Dividends Paid
-250,000 GBP2020-08-01 ~ 2021-07-31
Audit Fees/Expenses
29,000 GBP2021-08-01 ~ 2022-07-31
33,000 GBP2020-08-01 ~ 2021-07-31
Wages/Salaries
4,299,214 GBP2021-08-01 ~ 2022-07-31
3,857,380 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
318,396 GBP2021-08-01 ~ 2022-07-31
247,932 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
4,772,361 GBP2021-08-01 ~ 2022-07-31
4,241,776 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-151,698 GBP2021-08-01 ~ 2022-07-31
124,022 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
-123,154 GBP2021-08-01 ~ 2022-07-31
302,485 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Buildings
2,778,461 GBP2022-07-31
2,778,461 GBP2021-07-31
Plant and equipment
4,767,040 GBP2022-07-31
6,036,695 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
8,017,416 GBP2022-07-31
9,287,071 GBP2021-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,667,218 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals
-1,667,218 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,710,272 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,176,414 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
369,587 GBP2021-08-01 ~ 2022-07-31
Owned/Freehold
415,338 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,667,218 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,667,218 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,412,641 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,924,534 GBP2022-07-31
Property, Plant & Equipment
Buildings
1,635,748 GBP2022-07-31
1,672,311 GBP2021-07-31
Plant and equipment
1,354,399 GBP2022-07-31
1,326,423 GBP2021-07-31
Finished Goods/Goods for Resale
3,367,180 GBP2022-07-31
2,478,200 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
348,462 GBP2022-07-31
19,618 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
811,779 GBP2022-07-31
644,504 GBP2021-07-31
Other Debtors
Current
8,912 GBP2022-07-31
Prepayments/Accrued Income
Current
688,803 GBP2022-07-31
440,441 GBP2021-07-31
Bank Overdrafts
-284,629 GBP2022-07-31
Current
284,629 GBP2022-07-31
Trade Creditors/Trade Payables
Current
2,588,630 GBP2022-07-31
1,078,340 GBP2021-07-31
Amounts owed to group undertakings
Current
1,530,743 GBP2022-07-31
1,530,743 GBP2021-07-31
Corporation Tax Payable
Current
480 GBP2022-07-31
177,877 GBP2021-07-31
Taxation/Social Security Payable
Current
414,090 GBP2022-07-31
216,070 GBP2021-07-31
Other Creditors
Current
20,059 GBP2022-07-31
20,525 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
1,027,205 GBP2022-07-31
2,487,666 GBP2021-07-31
Creditors
Current
5,865,836 GBP2022-07-31
5,511,221 GBP2021-07-31
Net Deferred Tax Liability/Asset
-30,351 GBP2022-07-31
-182,049 GBP2021-07-31
-58,027 GBP2020-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
151,698 GBP2021-08-01 ~ 2022-07-31
-124,022 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-222,055 GBP2022-07-31
-182,049 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
253,100 shares2022-07-31
253,100 shares2021-07-31
Par Value of Share
Class 1 ordinary share
1.002021-08-01 ~ 2022-07-31