82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
672023-07-01 ~ 2024-06-30
712022-07-01 ~ 2023-06-30
Turnover/Revenue
2,935,856 GBP2023-07-01 ~ 2024-06-30
2,495,481 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-1,890,075 GBP2023-07-01 ~ 2024-06-30
-1,794,377 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,045,781 GBP2023-07-01 ~ 2024-06-30
701,104 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-339,598 GBP2023-07-01 ~ 2024-06-30
-309,624 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
706,183 GBP2023-07-01 ~ 2024-06-30
394,525 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
235,204 GBP2023-07-01 ~ 2024-06-30
47,545 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
941,387 GBP2023-07-01 ~ 2024-06-30
442,070 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
693,810 GBP2023-07-01 ~ 2024-06-30
343,041 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
372,899 GBP2024-06-30
422,902 GBP2023-06-30
Fixed Assets - Investments
1,938,902 GBP2024-06-30
1,938,902 GBP2023-06-30
Fixed Assets
2,311,801 GBP2024-06-30
2,361,804 GBP2023-06-30
Total Inventories
833 GBP2024-06-30
833 GBP2023-06-30
Debtors
Current
5,277,798 GBP2024-06-30
84,827 GBP2023-06-30
Cash at bank and in hand
2,607,199 GBP2024-06-30
3,590,835 GBP2023-06-30
Current Assets
7,885,830 GBP2024-06-30
3,676,495 GBP2023-06-30
Net Current Assets/Liabilities
2,511,559 GBP2024-06-30
1,767,746 GBP2023-06-30
Total Assets Less Current Liabilities
4,823,360 GBP2024-06-30
4,129,550 GBP2023-06-30
Net Assets/Liabilities
4,821,378 GBP2024-06-30
4,127,568 GBP2023-06-30
Equity
Called up share capital
20,000 GBP2024-06-30
20,000 GBP2023-06-30
20,000 GBP2022-07-01
Other miscellaneous reserve
239,020 GBP2024-06-30
239,020 GBP2023-06-30
239,020 GBP2022-07-01
Retained earnings (accumulated losses)
4,562,358 GBP2024-06-30
3,868,548 GBP2023-06-30
3,525,507 GBP2022-07-01
Equity
4,821,378 GBP2024-06-30
4,127,568 GBP2023-06-30
3,784,527 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
693,810 GBP2023-07-01 ~ 2024-06-30
343,041 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
302023-07-01 ~ 2024-06-30
Wages/Salaries
1,494,280 GBP2023-07-01 ~ 2024-06-30
1,375,582 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
129,062 GBP2023-07-01 ~ 2024-06-30
117,656 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,650,634 GBP2023-07-01 ~ 2024-06-30
1,519,681 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
235,626 GBP2023-07-01 ~ 2024-06-30
90,624 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,197,070 GBP2024-06-30
1,197,070 GBP2023-06-30
Furniture and fittings
584,226 GBP2024-06-30
584,226 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,781,296 GBP2024-06-30
1,781,296 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
577,156 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,358,394 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
50,003 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
579,276 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,408,397 GBP2024-06-30
Property, Plant & Equipment
Buildings
367,949 GBP2024-06-30
415,832 GBP2023-06-30
Furniture and fittings
4,950 GBP2024-06-30
7,070 GBP2023-06-30
Investments in Subsidiaries
1,938,902 GBP2024-06-30
1,938,902 GBP2023-06-30
Finished Goods/Goods for Resale
833 GBP2024-06-30
833 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
79,930 GBP2024-06-30
30,023 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
5,183,403 GBP2024-06-30
10,181 GBP2023-06-30
Other Debtors
Current
150 GBP2024-06-30
Prepayments/Accrued Income
Current
14,315 GBP2024-06-30
44,623 GBP2023-06-30
Trade Creditors/Trade Payables
Current
33,333 GBP2024-06-30
36,496 GBP2023-06-30
Amounts owed to group undertakings
Current
4,939,714 GBP2024-06-30
1,639,714 GBP2023-06-30
Corporation Tax Payable
Current
247,630 GBP2024-06-30
99,030 GBP2023-06-30
Taxation/Social Security Payable
Current
31,372 GBP2024-06-30
27,748 GBP2023-06-30
Other Creditors
Current
6,700 GBP2024-06-30
2,480 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
115,522 GBP2024-06-30
103,281 GBP2023-06-30
Creditors
Current
5,374,271 GBP2024-06-30
1,908,749 GBP2023-06-30
Net Deferred Tax Liability/Asset
-1,982 GBP2024-06-30
-1,982 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-1,982 GBP2024-06-30
-1,982 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-06-30
20,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30