Average Number of Employees
132022-08-01 ~ 2023-07-31
122021-08-01 ~ 2022-07-31
Property, Plant & Equipment
1,935,856 GBP2023-07-31
1,017,680 GBP2022-07-31
Fixed Assets
1,935,856 GBP2023-07-31
1,017,680 GBP2022-07-31
Total Inventories
390,977 GBP2023-07-31
3,120 GBP2022-07-31
Debtors
Current
2,523,052 GBP2023-07-31
3,721,061 GBP2022-07-31
Cash at bank and in hand
328,866 GBP2023-07-31
458,358 GBP2022-07-31
Current Assets
3,242,895 GBP2023-07-31
4,182,539 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-2,008,515 GBP2023-07-31
-2,269,189 GBP2022-07-31
Net Current Assets/Liabilities
1,234,380 GBP2023-07-31
1,913,350 GBP2022-07-31
Total Assets Less Current Liabilities
3,170,236 GBP2023-07-31
2,931,030 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-383,384 GBP2023-07-31
-176,578 GBP2022-07-31
Net Assets/Liabilities
2,786,852 GBP2023-07-31
2,754,452 GBP2022-07-31
Equity
Called up share capital
159 GBP2023-07-31
205 GBP2022-07-31
Revaluation reserve
598,655 GBP2023-07-31
598,655 GBP2022-07-31
Capital redemption reserve
46 GBP2023-07-31
Retained earnings (accumulated losses)
2,187,992 GBP2023-07-31
2,155,592 GBP2022-07-31
Equity
2,786,852 GBP2023-07-31
2,754,452 GBP2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-08-01 ~ 2023-07-31
Motor vehicles
252022-08-01 ~ 2023-07-31
Office equipment
152022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Buildings
887,000 GBP2023-07-31
887,000 GBP2022-07-31
Plant and equipment
1,173,959 GBP2023-07-31
235,533 GBP2022-07-31
Motor vehicles
153,397 GBP2023-07-31
118,397 GBP2022-07-31
Office equipment
197,072 GBP2023-07-31
165,582 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
2,411,428 GBP2023-07-31
1,406,512 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
211,620 GBP2022-07-31
Motor vehicles
58,571 GBP2022-07-31
Office equipment
118,641 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
388,832 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
59,325 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
18,553 GBP2022-08-01 ~ 2023-07-31
Office equipment, Owned/Freehold
8,862 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
86,740 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
270,945 GBP2023-07-31
Motor vehicles
77,124 GBP2023-07-31
Office equipment
127,503 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
475,572 GBP2023-07-31
Property, Plant & Equipment
Buildings
887,000 GBP2023-07-31
887,000 GBP2022-07-31
Plant and equipment
903,014 GBP2023-07-31
23,913 GBP2022-07-31
Motor vehicles
76,273 GBP2023-07-31
59,826 GBP2022-07-31
Office equipment
69,569 GBP2023-07-31
46,941 GBP2022-07-31
Plant and equipment, Under hire purchased contracts or finance leases
369,079 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
36,192 GBP2023-07-31
48,256 GBP2022-07-31
Under hire purchased contracts or finance leases
405,271 GBP2023-07-31
48,256 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
662,877 GBP2023-07-31
1,804,626 GBP2022-07-31
Other Debtors
Current
421,831 GBP2023-07-31
517,284 GBP2022-07-31
Prepayments/Accrued Income
Current
1,438,344 GBP2023-07-31
1,399,151 GBP2022-07-31
Bank Borrowings
Current
62,500 GBP2023-07-31
85,537 GBP2022-07-31
Trade Creditors/Trade Payables
Current
847,509 GBP2023-07-31
1,741,398 GBP2022-07-31
Corporation Tax Payable
Current
16,901 GBP2022-07-31
Taxation/Social Security Payable
Current
9,523 GBP2023-07-31
7,532 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
105,836 GBP2023-07-31
20,445 GBP2022-07-31
Other Creditors
Current
658,902 GBP2023-07-31
129,822 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
324,245 GBP2023-07-31
267,554 GBP2022-07-31
Creditors
Current
2,008,515 GBP2023-07-31
2,269,189 GBP2022-07-31
Bank Borrowings
Non-current
62,500 GBP2023-07-31
130,208 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
320,884 GBP2023-07-31
46,370 GBP2022-07-31
Creditors
Non-current
383,384 GBP2023-07-31
176,578 GBP2022-07-31
Bank Borrowings
Current, Amounts falling due within one year
62,500 GBP2023-07-31
85,537 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
62,500 GBP2023-07-31
85,537 GBP2022-07-31
Bank Borrowings
Non-current, Between one and two years
62,500 GBP2023-07-31
125,000 GBP2022-07-31
Non-current, Between two and five year
5,208 GBP2022-07-31
Total Borrowings
125,000 GBP2023-07-31
215,745 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
155 shares2023-07-31
200 shares2022-07-31
Par Value of Share
Class 1 ordinary share
1.002022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2023-07-31
10 shares2022-07-31
Par Value of Share
Class 2 ordinary share
0.102022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2023-07-31
10 shares2022-07-31
Par Value of Share
Class 3 ordinary share
0.102022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2023-07-31
10 shares2022-07-31
Par Value of Share
Class 4 ordinary share
0.102022-08-01 ~ 2023-07-31