Average Number of Employees
142023-08-01 ~ 2024-07-31
132022-08-01 ~ 2023-07-31
Property, Plant & Equipment
2,154,280 GBP2024-07-31
1,935,856 GBP2023-07-31
Fixed Assets
2,154,280 GBP2024-07-31
1,935,856 GBP2023-07-31
Total Inventories
367,591 GBP2024-07-31
390,977 GBP2023-07-31
Debtors
Current
3,994,932 GBP2024-07-31
2,523,052 GBP2023-07-31
Cash at bank and in hand
500,396 GBP2024-07-31
328,866 GBP2023-07-31
Current Assets
4,862,919 GBP2024-07-31
3,242,895 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-3,219,276 GBP2024-07-31
-2,008,515 GBP2023-07-31
Net Current Assets/Liabilities
1,643,643 GBP2024-07-31
1,234,380 GBP2023-07-31
Total Assets Less Current Liabilities
3,797,923 GBP2024-07-31
3,170,236 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-452,914 GBP2024-07-31
-383,384 GBP2023-07-31
Net Assets/Liabilities
3,345,009 GBP2024-07-31
2,786,852 GBP2023-07-31
Equity
Called up share capital
159 GBP2024-07-31
159 GBP2023-07-31
Revaluation reserve
598,655 GBP2024-07-31
598,655 GBP2023-07-31
Capital redemption reserve
46 GBP2024-07-31
46 GBP2023-07-31
Retained earnings (accumulated losses)
2,746,149 GBP2024-07-31
2,187,992 GBP2023-07-31
Equity
3,345,009 GBP2024-07-31
2,786,852 GBP2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-08-01 ~ 2024-07-31
Motor vehicles
02023-08-01 ~ 2024-07-31
Office equipment
02023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Buildings
887,000 GBP2024-07-31
887,000 GBP2023-07-31
Plant and equipment
1,563,815 GBP2024-07-31
1,173,959 GBP2023-07-31
Motor vehicles
153,397 GBP2024-07-31
153,397 GBP2023-07-31
Office equipment
215,165 GBP2024-07-31
197,072 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
2,819,377 GBP2024-07-31
2,411,428 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
270,945 GBP2023-07-31
Motor vehicles
77,124 GBP2023-07-31
Office equipment
127,503 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
475,572 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
157,920 GBP2023-08-01 ~ 2024-07-31
Motor vehicles, Owned/Freehold
19,930 GBP2023-08-01 ~ 2024-07-31
Office equipment, Owned/Freehold
11,675 GBP2023-08-01 ~ 2024-07-31
Owned/Freehold
189,525 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
428,865 GBP2024-07-31
Motor vehicles
97,054 GBP2024-07-31
Office equipment
139,178 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
665,097 GBP2024-07-31
Property, Plant & Equipment
Buildings
887,000 GBP2024-07-31
887,000 GBP2023-07-31
Plant and equipment
1,134,950 GBP2024-07-31
903,014 GBP2023-07-31
Motor vehicles
56,343 GBP2024-07-31
76,273 GBP2023-07-31
Office equipment
75,987 GBP2024-07-31
69,569 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
346,011 GBP2024-07-31
369,079 GBP2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
27,144 GBP2024-07-31
36,192 GBP2023-07-31
Under hire purchased contracts or finance leases
373,155 GBP2024-07-31
405,271 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
2,298,797 GBP2024-07-31
662,877 GBP2023-07-31
Other Debtors
Current
351,028 GBP2024-07-31
421,831 GBP2023-07-31
Prepayments/Accrued Income
Current
1,345,107 GBP2024-07-31
1,438,344 GBP2023-07-31
Bank Overdrafts
Current
260,910 GBP2024-07-31
Bank Borrowings
Current
62,500 GBP2024-07-31
62,500 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,441,196 GBP2024-07-31
847,509 GBP2023-07-31
Corporation Tax Payable
Current
637 GBP2024-07-31
Taxation/Social Security Payable
Current
9,931 GBP2024-07-31
9,523 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
179,484 GBP2024-07-31
105,836 GBP2023-07-31
Other Creditors
Current
1,154,343 GBP2024-07-31
658,902 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
110,275 GBP2024-07-31
324,245 GBP2023-07-31
Creditors
Current
3,219,276 GBP2024-07-31
2,008,515 GBP2023-07-31
Bank Borrowings
Non-current
62,500 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
452,914 GBP2024-07-31
320,884 GBP2023-07-31
Creditors
Non-current
452,914 GBP2024-07-31
383,384 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
62,500 GBP2024-07-31
62,500 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
62,500 GBP2024-07-31
62,500 GBP2023-07-31
Bank Borrowings
Non-current, Between one and two years
62,500 GBP2023-07-31
Total Borrowings
62,500 GBP2024-07-31
125,000 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
155 shares2024-07-31
155 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-07-31
10 shares2023-07-31
Par Value of Share
Class 2 ordinary share
0.102023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2024-07-31
10 shares2023-07-31
Par Value of Share
Class 3 ordinary share
0.102023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2024-07-31
10 shares2023-07-31
Par Value of Share
Class 4 ordinary share
0.102023-08-01 ~ 2024-07-31