Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 2 ordinary share
02019-01-01 ~ 2019-12-31
Turnover/Revenue
22,935,549 GBP2019-01-01 ~ 2019-12-31
24,517,121 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-18,454,279 GBP2019-01-01 ~ 2019-12-31
-20,018,694 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
4,481,270 GBP2019-01-01 ~ 2019-12-31
4,498,427 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-4,296,439 GBP2019-01-01 ~ 2019-12-31
-4,397,404 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
484,831 GBP2019-01-01 ~ 2019-12-31
401,023 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
224,498 GBP2019-01-01 ~ 2019-12-31
184,355 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
487,802 GBP2019-01-01 ~ 2019-12-31
338,204 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
410,868 GBP2019-01-01 ~ 2019-12-31
-193,184 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
410,868 GBP2019-01-01 ~ 2019-12-31
-193,184 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
1,284,214 GBP2019-12-31
1,267,248 GBP2018-12-31
Fixed Assets
1,284,214 GBP2019-12-31
1,267,248 GBP2018-12-31
Total Inventories
1,543,631 GBP2019-12-31
1,679,205 GBP2018-12-31
Debtors
9,245,432 GBP2019-12-31
14,161,836 GBP2018-12-31
Cash at bank and in hand
865,376 GBP2019-12-31
300,797 GBP2018-12-31
Current Assets
11,654,439 GBP2019-12-31
16,141,838 GBP2018-12-31
Creditors
Current
8,409,338 GBP2019-12-31
13,241,781 GBP2018-12-31
Net Current Assets/Liabilities
3,245,101 GBP2019-12-31
2,900,057 GBP2018-12-31
Total Assets Less Current Liabilities
4,529,315 GBP2019-12-31
4,167,305 GBP2018-12-31
Creditors
Non-current
-57,143 GBP2018-12-31
Net Assets/Liabilities
4,520,045 GBP2019-12-31
4,109,177 GBP2018-12-31
Equity
Called up share capital
492 GBP2019-12-31
492 GBP2018-12-31
492 GBP2017-12-31
Capital redemption reserve
8 GBP2019-12-31
8 GBP2018-12-31
8 GBP2017-12-31
Retained earnings (accumulated losses)
4,519,545 GBP2019-12-31
4,108,677 GBP2018-12-31
4,301,861 GBP2017-12-31
Equity
4,520,045 GBP2019-12-31
4,109,177 GBP2018-12-31
4,302,361 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
410,868 GBP2019-01-01 ~ 2019-12-31
-193,184 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
2,888,140 GBP2019-01-01 ~ 2019-12-31
2,833,757 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
315,772 GBP2019-01-01 ~ 2019-12-31
361,024 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,373 GBP2019-01-01 ~ 2019-12-31
156,225 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
3,359,285 GBP2019-01-01 ~ 2019-12-31
3,351,006 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
432019-01-01 ~ 2019-12-31
442018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,825 GBP2019-01-01 ~ 2019-12-31
50,511 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
68,649 GBP2019-01-01 ~ 2019-12-31
526,113 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
92,682 GBP2019-01-01 ~ 2019-12-31
64,259 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
5,595 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,595 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,369,055 GBP2019-12-31
1,369,055 GBP2018-12-31
Land and buildings, Long leasehold
40,065 GBP2019-12-31
40,065 GBP2018-12-31
Furniture and fittings
872,360 GBP2019-12-31
811,569 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
2,281,480 GBP2019-12-31
2,220,689 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
181,186 GBP2019-12-31
165,074 GBP2018-12-31
Furniture and fittings
776,015 GBP2019-12-31
748,302 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
997,266 GBP2019-12-31
953,441 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,112 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
27,713 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,825 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
1,187,869 GBP2019-12-31
1,203,981 GBP2018-12-31
Furniture and fittings
96,345 GBP2019-12-31
63,267 GBP2018-12-31
Finished Goods
1,543,631 GBP2019-12-31
1,679,205 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,883,958 GBP2019-12-31
2,342,369 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
7,256,446 GBP2019-12-31
11,702,829 GBP2018-12-31
Other Debtors
Current
1,000 GBP2019-12-31
1,948 GBP2018-12-31
Amount of corporation tax that is recoverable
Current
6,946 GBP2018-12-31
Prepayments/Accrued Income
Current
104,028 GBP2019-12-31
107,744 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
9,245,432 GBP2019-12-31
14,161,836 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
682,791 GBP2019-12-31
655,976 GBP2018-12-31
Trade Creditors/Trade Payables
Current
1,375,312 GBP2019-12-31
1,674,613 GBP2018-12-31
Amounts owed to group undertakings
Current
3,335,062 GBP2019-12-31
7,955,592 GBP2018-12-31
Corporation Tax Payable
Current
11,031 GBP2019-12-31
Other Taxation & Social Security Payable
Current
243,503 GBP2019-12-31
294,872 GBP2018-12-31
Other Creditors
Current
1,610,850 GBP2019-12-31
2,010,272 GBP2018-12-31
Bank Borrowings/Overdrafts
Non-current
57,143 GBP2018-12-31
Bank Borrowings
Current, Amounts falling due within one year
55,792 GBP2019-12-31
111,612 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
682,791 GBP2019-12-31
655,976 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,500 GBP2019-12-31
36,666 GBP2018-12-31
Between one and five year
27,500 GBP2018-12-31
All periods
27,500 GBP2019-12-31
64,166 GBP2018-12-31
Bank Borrowings
Secured
55,792 GBP2019-12-31
168,755 GBP2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
9,270 GBP2019-12-31
985 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,270 GBP2019-12-31
985 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49,200 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
410,868 GBP2019-01-01 ~ 2019-12-31