Turnover/Revenue
154,000 GBP2024-01-01 ~ 2024-12-31
174,000 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-117,000 GBP2024-01-01 ~ 2024-12-31
-127,000 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
31,000 GBP2024-01-01 ~ 2024-12-31
47,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,000 GBP2024-01-01 ~ 2024-12-31
-4,000 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
26,000 GBP2024-01-01 ~ 2024-12-31
43,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,000 GBP2024-01-01 ~ 2024-12-31
4,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
29,000 GBP2024-01-01 ~ 2024-12-31
45,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-36,000 GBP2024-01-01 ~ 2024-12-31
21,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-39,000 GBP2024-01-01 ~ 2024-12-31
19,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
156,000 GBP2024-12-31
209,000 GBP2023-12-31
Fixed Assets
156,000 GBP2024-12-31
209,000 GBP2023-12-31
Total Inventories
2,000 GBP2024-12-31
3,000 GBP2023-12-31
Debtors
Non-current
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Current
47,000 GBP2024-12-31
61,000 GBP2023-12-31
Cash at bank and in hand
33,000 GBP2024-12-31
17,000 GBP2023-12-31
Current Assets
143,000 GBP2024-12-31
141,000 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-193,000 GBP2024-12-31
Net Current Assets/Liabilities
-50,000 GBP2024-12-31
-138,000 GBP2023-12-31
Total Assets Less Current Liabilities
106,000 GBP2024-12-31
71,000 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-171,000 GBP2024-12-31
Net Assets/Liabilities
-148,000 GBP2024-12-31
-109,000 GBP2023-12-31
Equity
Called up share capital
27,000 GBP2024-12-31
27,000 GBP2023-12-31
27,000 GBP2023-01-01
Other miscellaneous reserve
159,000 GBP2024-12-31
159,000 GBP2023-12-31
159,000 GBP2023-01-01
Retained earnings (accumulated losses)
-334,000 GBP2024-12-31
-295,000 GBP2023-12-31
-315,000 GBP2023-01-01
Equity
-148,000 GBP2024-12-31
-109,000 GBP2023-12-31
-129,000 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-36,000 GBP2024-01-01 ~ 2024-12-31
21,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-39,000 GBP2024-01-01 ~ 2024-12-31
19,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
15,000 GBP2024-01-01 ~ 2024-12-31
15,000 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,000 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
16,000 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
28,000 GBP2024-01-01 ~ 2024-12-31
-10,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
7,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
1,377,000 GBP2024-12-31
1,341,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
1,221,000 GBP2024-12-31
Property, Plant & Equipment
Other
156,000 GBP2024-12-31
209,000 GBP2023-12-31
Raw materials and consumables
2,000 GBP2024-12-31
3,000 GBP2023-12-31
Other Debtors
Non-current
53,000 GBP2024-12-31
48,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
21,000 GBP2024-12-31
36,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
22,000 GBP2024-12-31
22,000 GBP2023-12-31
Prepayments/Accrued Income
Current
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
14,000 GBP2024-12-31
11,000 GBP2023-12-31
Amounts owed to group undertakings
Current
149,000 GBP2024-12-31
245,000 GBP2023-12-31
Other Creditors
Current
8,000 GBP2024-12-31
8,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
22,000 GBP2024-12-31
16,000 GBP2023-12-31
Creditors
Current
193,000 GBP2024-12-31
279,000 GBP2023-12-31
Amounts owed to group undertakings
Non-current
109,000 GBP2024-12-31
66,000 GBP2023-12-31
Other Creditors
Non-current
62,000 GBP2024-12-31
57,000 GBP2023-12-31
Creditors
Non-current
171,000 GBP2024-12-31
123,000 GBP2023-12-31
Net Deferred Tax Liability/Asset
-55,000 GBP2024-12-31
-28,000 GBP2023-12-31
-38,000 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-28,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-55,000 GBP2024-12-31
-63,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Par Value of Share
Class 2 ordinary share
02024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
27,468,000 GBP2024-01-01 ~ 2024-12-31
27,468,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
0 GBP2023-12-31
Between one and five year
1,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,000 GBP2024-12-31
0 GBP2023-12-31