Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Turnover/Revenue
237,907,000 GBP2022-01-01 ~ 2022-12-31
106,088,000 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-155,943,000 GBP2022-01-01 ~ 2022-12-31
-87,475,000 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
81,964,000 GBP2022-01-01 ~ 2022-12-31
18,613,000 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,936,000 GBP2022-01-01 ~ 2022-12-31
-4,181,000 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
79,028,000 GBP2022-01-01 ~ 2022-12-31
14,432,000 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,160,000 GBP2022-01-01 ~ 2022-12-31
1,020,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
79,125,000 GBP2022-01-01 ~ 2022-12-31
13,202,000 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
29,295,000 GBP2022-01-01 ~ 2022-12-31
10,917,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
28,373,000 GBP2022-01-01 ~ 2022-12-31
12,298,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
263,517,000 GBP2022-12-31
383,224,000 GBP2021-12-31
Fixed Assets
263,517,000 GBP2022-12-31
383,224,000 GBP2021-12-31
Total Inventories
4,622,000 GBP2022-12-31
4,062,000 GBP2021-12-31
Debtors
Non-current
47,652,000 GBP2022-12-31
42,170,000 GBP2021-12-31
Current
44,221,000 GBP2022-12-31
50,256,000 GBP2021-12-31
Cash at bank and in hand
12,149,000 GBP2022-12-31
30,200,000 GBP2021-12-31
Current Assets
108,644,000 GBP2022-12-31
126,688,000 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-374,866,000 GBP2022-12-31
-557,980,000 GBP2021-12-31
Net Current Assets/Liabilities
-266,222,000 GBP2022-12-31
-431,292,000 GBP2021-12-31
Total Assets Less Current Liabilities
-2,705,000 GBP2022-12-31
-48,068,000 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-59,473,000 GBP2022-12-31
-71,165,000 GBP2021-12-31
Net Assets/Liabilities
-128,725,000 GBP2022-12-31
-157,098,000 GBP2021-12-31
Equity
Called up share capital
27,468,000 GBP2022-12-31
27,468,000 GBP2021-12-31
27,468,000 GBP2021-01-01
Other miscellaneous reserve
158,563,000 GBP2022-12-31
158,563,000 GBP2021-12-31
158,563,000 GBP2021-01-01
Retained earnings (accumulated losses)
-314,756,000 GBP2022-12-31
-343,129,000 GBP2021-12-31
-355,427,000 GBP2021-01-01
Equity
-128,725,000 GBP2022-12-31
-157,098,000 GBP2021-12-31
-169,396,000 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
29,295,000 GBP2022-01-01 ~ 2022-12-31
10,917,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
28,373,000 GBP2022-01-01 ~ 2022-12-31
12,298,000 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
16,335,000 GBP2022-01-01 ~ 2022-12-31
13,293,000 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
495,000 GBP2022-01-01 ~ 2022-12-31
507,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
17,413,000 GBP2022-01-01 ~ 2022-12-31
14,401,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,281,000 GBP2022-01-01 ~ 2022-12-31
2,255,000 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
15,034,000 GBP2022-01-01 ~ 2022-12-31
2,508,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Other
1,300,580,000 GBP2022-12-31
1,301,906,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
1,037,063,000 GBP2022-12-31
Property, Plant & Equipment
Other
263,517,000 GBP2022-12-31
383,224,000 GBP2021-12-31
Raw materials and consumables
4,622,000 GBP2022-12-31
4,062,000 GBP2021-12-31
Other Debtors
Non-current
41,190,000 GBP2022-12-31
35,765,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
25,329,000 GBP2022-12-31
28,202,000 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
436,000 GBP2022-12-31
328,000 GBP2021-12-31
Other Debtors
Current
17,078,000 GBP2022-12-31
18,792,000 GBP2021-12-31
Prepayments/Accrued Income
Current
1,378,000 GBP2022-12-31
830,000 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
2,104,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
4,873,000 GBP2022-12-31
9,650,000 GBP2021-12-31
Amounts owed to group undertakings
Current
352,051,000 GBP2022-12-31
527,155,000 GBP2021-12-31
Other Creditors
Current
5,402,000 GBP2022-12-31
3,626,000 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
12,540,000 GBP2022-12-31
17,549,000 GBP2021-12-31
Creditors
Current
374,866,000 GBP2022-12-31
557,980,000 GBP2021-12-31
Other Creditors
Non-current
59,473,000 GBP2022-12-31
71,165,000 GBP2021-12-31
Creditors
Non-current
59,473,000 GBP2022-12-31
71,165,000 GBP2021-12-31
Net Deferred Tax Liability/Asset
-38,177,000 GBP2022-12-31
2,104,000 GBP2021-12-31
173,000 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-40,281,000 GBP2022-01-01 ~ 2022-12-31
1,931,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-92,594,000 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
3,000 GBP2022-01-01 ~ 2022-12-31
3,000 GBP2021-01-01 ~ 2021-12-31
Par Value of Share
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
Class 2 ordinary share
27,467,615,000 GBP2022-01-01 ~ 2022-12-31
27,467,615,000 GBP2021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
351,000 GBP2022-12-31
351,000 GBP2021-12-31
Between one and five year
351,000 GBP2022-12-31
717,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
702,000 GBP2022-12-31
1,068,000 GBP2021-12-31