32990 - Other Manufacturing N.e.c.
Average Number of Employees
22024-02-29 ~ 2025-02-28
22023-03-01 ~ 2024-02-28
Administrative Expenses
-156,192 GBP2024-02-29 ~ 2025-02-28
-205,762 GBP2023-03-01 ~ 2024-02-28
Operating Profit/Loss
-145,245 GBP2024-02-29 ~ 2025-02-28
-205,750 GBP2023-03-01 ~ 2024-02-28
Other Interest Receivable/Similar Income (Finance Income)
19,189 GBP2024-02-29 ~ 2025-02-28
7,018 GBP2023-03-01 ~ 2024-02-28
Profit/Loss on Ordinary Activities Before Tax
422,871 GBP2024-02-29 ~ 2025-02-28
300,310 GBP2023-03-01 ~ 2024-02-28
Profit/Loss
422,871 GBP2024-02-29 ~ 2025-02-28
300,310 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
338 GBP2025-02-28
1,799 GBP2024-02-28
Fixed Assets - Investments
1,199,124 GBP2025-02-28
1,199,124 GBP2024-02-28
Fixed Assets
1,199,462 GBP2025-02-28
1,200,923 GBP2024-02-28
Debtors
Current
99,978 GBP2025-02-28
13,613 GBP2024-02-28
Cash at bank and in hand
1,066,938 GBP2025-02-28
857,454 GBP2024-02-28
Current Assets
1,166,916 GBP2025-02-28
871,067 GBP2024-02-28
Net Current Assets/Liabilities
1,030,062 GBP2025-02-28
817,728 GBP2024-02-28
Total Assets Less Current Liabilities
2,229,524 GBP2025-02-28
2,018,651 GBP2024-02-28
Net Assets/Liabilities
2,229,524 GBP2025-02-28
2,018,651 GBP2024-02-28
Equity
Called up share capital
535,000 GBP2025-02-28
535,000 GBP2024-02-28
535,000 GBP2023-03-01
Capital redemption reserve
95,050 GBP2025-02-28
95,050 GBP2024-02-28
95,050 GBP2023-03-01
Other miscellaneous reserve
113,364 GBP2025-02-28
113,364 GBP2024-02-28
113,364 GBP2023-03-01
Retained earnings (accumulated losses)
1,486,110 GBP2025-02-28
1,275,237 GBP2024-02-28
1,081,927 GBP2023-03-01
Equity
2,229,524 GBP2025-02-28
2,018,651 GBP2024-02-28
1,825,341 GBP2023-03-01
Profit/Loss
Retained earnings (accumulated losses)
422,871 GBP2024-02-29 ~ 2025-02-28
300,310 GBP2023-03-01 ~ 2024-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
422,871 GBP2024-02-29 ~ 2025-02-28
300,310 GBP2023-03-01 ~ 2024-02-28
Comprehensive Income/Expense
422,871 GBP2024-02-29 ~ 2025-02-28
300,310 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
Retained earnings (accumulated losses)
-214,000 GBP2024-02-29 ~ 2025-02-28
-107,000 GBP2023-03-01 ~ 2024-02-28
Dividends Paid
-214,000 GBP2024-02-29 ~ 2025-02-28
-107,000 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Depreciation Expense
1,461 GBP2024-02-29 ~ 2025-02-28
1,605 GBP2023-03-01 ~ 2024-02-28
Cash and Cash Equivalents
1,066,938 GBP2025-02-28
857,454 GBP2024-02-28
659,635 GBP2023-03-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-02-29 ~ 2025-02-28
Computers
332024-02-29 ~ 2025-02-28
Audit Fees/Expenses
5,545 GBP2024-02-29 ~ 2025-02-28
5,230 GBP2023-03-01 ~ 2024-02-28
Wages/Salaries
45,488 GBP2024-02-29 ~ 2025-02-28
50,160 GBP2023-03-01 ~ 2024-02-28
Social Security Costs
3,990 GBP2024-02-29 ~ 2025-02-28
4,968 GBP2023-03-01 ~ 2024-02-28
Staff Costs/Employee Benefits Expense
63,869 GBP2024-02-29 ~ 2025-02-28
59,908 GBP2023-03-01 ~ 2024-02-28
Director Remuneration
39,957 GBP2024-02-29 ~ 2025-02-28
45,095 GBP2023-03-01 ~ 2024-02-28
Tax Expense/Credit at Applicable Tax Rate
105,718 GBP2024-02-29 ~ 2025-02-28
73,576 GBP2023-03-01 ~ 2024-02-28
Dividends Paid on Shares
214,000 GBP2024-02-29 ~ 2025-02-28
107,000 GBP2023-03-01 ~ 2024-02-28
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
210,600 GBP2024-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
210,600 GBP2024-02-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
7,141 GBP2025-02-28
7,141 GBP2024-02-28
Computers
158,385 GBP2025-02-28
158,385 GBP2024-02-28
Property, Plant & Equipment - Gross Cost
169,304 GBP2025-02-28
169,304 GBP2024-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
7,141 GBP2024-02-28
Computers
156,586 GBP2024-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
167,505 GBP2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,461 GBP2024-02-29 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,141 GBP2025-02-28
Computers
158,047 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,966 GBP2025-02-28
Property, Plant & Equipment
Computers
338 GBP2025-02-28
1,799 GBP2024-02-28
Amounts Owed by Group Undertakings
Current
78,211 GBP2025-02-28
2,677 GBP2024-02-28
Other Debtors
Current
1,722 GBP2025-02-28
1,269 GBP2024-02-28
Prepayments/Accrued Income
Current
20,045 GBP2025-02-28
9,667 GBP2024-02-28
Trade Creditors/Trade Payables
Current
15,926 GBP2025-02-28
7,043 GBP2024-02-28
Amounts owed to group undertakings
Current
78,008 GBP2025-02-28
2,853 GBP2024-02-28
Accrued Liabilities/Deferred Income
Current
42,920 GBP2025-02-28
43,443 GBP2024-02-28
Creditors
Current
136,854 GBP2025-02-28
53,339 GBP2024-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
214 shares2025-02-28
214 shares2024-02-28
Par Value of Share
Class 1 ordinary share
2,500.002024-02-29 ~ 2025-02-28