Profit/Loss on Ordinary Activities Before Tax
2,070,071 GBP2023-08-01 ~ 2024-07-31
995,291 GBP2022-08-01 ~ 2023-07-31
Equity
Retained earnings (accumulated losses)
3,764,091 GBP2024-07-31
3,214,127 GBP2023-07-31
2,780,621 GBP2022-07-31
Cost of Sales
-12,113,624 GBP2023-08-01 ~ 2024-07-31
-13,198,695 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,202,361 GBP2023-08-01 ~ 2024-07-31
-1,139,834 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
8,859 GBP2023-08-01 ~ 2024-07-31
2,243 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,549,964 GBP2023-08-01 ~ 2024-07-31
933,506 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
281,845 GBP2024-07-31
173,680 GBP2023-07-31
Debtors
5,000,267 GBP2024-07-31
4,969,753 GBP2023-07-31
Cash at bank and in hand
794,641 GBP2024-07-31
408,087 GBP2023-07-31
Current Assets
6,876,685 GBP2024-07-31
6,338,072 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-3,321,001 GBP2024-07-31
-3,219,079 GBP2023-07-31
Net Current Assets/Liabilities
3,555,684 GBP2024-07-31
3,118,993 GBP2023-07-31
Total Assets Less Current Liabilities
3,837,529 GBP2024-07-31
3,292,673 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-43,340 GBP2024-07-31
-74,773 GBP2023-07-31
Net Assets/Liabilities
3,765,091 GBP2024-07-31
3,215,127 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Equity
3,765,091 GBP2024-07-31
3,215,127 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,549,964 GBP2023-08-01 ~ 2024-07-31
933,506 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-1,000,000 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
17,650 GBP2023-08-01 ~ 2024-07-31
16,500 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
172023-08-01 ~ 2024-07-31
172022-08-01 ~ 2023-07-31
Wages/Salaries
805,453 GBP2023-08-01 ~ 2024-07-31
642,144 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,698 GBP2023-08-01 ~ 2024-07-31
57,407 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
956,583 GBP2023-08-01 ~ 2024-07-31
778,128 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
189,427 GBP2023-08-01 ~ 2024-07-31
182,611 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,325 GBP2023-08-01 ~ 2024-07-31
1,117 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
62,800 GBP2024-07-31
0 GBP2023-07-31
Plant and equipment
588,405 GBP2024-07-31
459,859 GBP2023-07-31
Furniture and fittings
4,159 GBP2024-07-31
0 GBP2023-07-31
Motor vehicles
77,869 GBP2024-07-31
152,859 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
733,233 GBP2024-07-31
612,718 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-74,990 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-74,990 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,648 GBP2024-07-31
0 GBP2023-07-31
Plant and equipment
423,129 GBP2024-07-31
375,304 GBP2023-07-31
Furniture and fittings
277 GBP2024-07-31
0 GBP2023-07-31
Motor vehicles
24,334 GBP2024-07-31
63,734 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
451,388 GBP2024-07-31
439,038 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,648 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
47,825 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
277 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
32,549 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,299 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-71,949 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-71,949 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
59,152 GBP2024-07-31
0 GBP2023-07-31
Plant and equipment
165,276 GBP2024-07-31
84,555 GBP2023-07-31
Furniture and fittings
3,882 GBP2024-07-31
0 GBP2023-07-31
Motor vehicles
53,535 GBP2024-07-31
89,125 GBP2023-07-31
Finished Goods/Goods for Resale
158,728 GBP2024-07-31
121,874 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
3,111,569 GBP2024-07-31
2,776,699 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,718,454 GBP2024-07-31
2,152,840 GBP2023-07-31
Other Debtors
Current
13,450 GBP2024-07-31
4,958 GBP2023-07-31
Prepayments/Accrued Income
Current
156,794 GBP2024-07-31
35,256 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
5,000,267 GBP2024-07-31
4,969,753 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
10,044 GBP2024-07-31
28,377 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,994,526 GBP2024-07-31
1,550,778 GBP2023-07-31
Amounts owed to group undertakings
Current
41,221 GBP2024-07-31
55,149 GBP2023-07-31
Corporation Tax Payable
Current
293,782 GBP2024-07-31
90,565 GBP2023-07-31
Other Taxation & Social Security Payable
Current
385,748 GBP2024-07-31
398,602 GBP2023-07-31
Other Creditors
Current
440,443 GBP2024-07-31
990,005 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
155,237 GBP2024-07-31
105,603 GBP2023-07-31
Creditors
Current
3,321,001 GBP2024-07-31
3,219,079 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
43,340 GBP2024-07-31
74,773 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,044 GBP2024-07-31
28,377 GBP2023-07-31
Minimum gross finance lease payments owing
53,384 GBP2024-07-31
103,150 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,436 GBP2024-07-31
23,532 GBP2023-07-31
Between two and five year
49,006 GBP2024-07-31
27,060 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
81,442 GBP2024-07-31
50,592 GBP2023-07-31