43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
26,570,484 GBP2024-04-01 ~ 2025-03-31
16,741,235 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-21,645,063 GBP2024-04-01 ~ 2025-03-31
-13,676,630 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,925,421 GBP2024-04-01 ~ 2025-03-31
3,064,605 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,689,479 GBP2024-04-01 ~ 2025-03-31
-2,166,901 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
917 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
1,849,761 GBP2024-04-01 ~ 2025-03-31
626,278 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,387,296 GBP2024-04-01 ~ 2025-03-31
468,808 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,067,864 GBP2025-03-31
6,329,892 GBP2024-03-31
Total Inventories
1,178,416 GBP2025-03-31
1,072,675 GBP2024-03-31
Debtors
Current
6,250,626 GBP2025-03-31
2,802,835 GBP2024-03-31
Cash at bank and in hand
264 GBP2025-03-31
Current Assets
7,429,306 GBP2025-03-31
3,875,510 GBP2024-03-31
Net Current Assets/Liabilities
-578,407 GBP2025-03-31
-1,242,839 GBP2024-03-31
Total Assets Less Current Liabilities
7,489,457 GBP2025-03-31
5,087,053 GBP2024-03-31
Net Assets/Liabilities
2,849,692 GBP2025-03-31
1,669,396 GBP2024-03-31
Equity
Called up share capital
105 GBP2025-03-31
105 GBP2024-03-31
105 GBP2023-03-31
Retained earnings (accumulated losses)
2,849,587 GBP2025-03-31
1,669,291 GBP2024-03-31
1,340,483 GBP2023-03-31
Equity
2,849,692 GBP2025-03-31
1,669,396 GBP2024-03-31
1,340,588 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,387,296 GBP2024-04-01 ~ 2025-03-31
468,808 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,387,296 GBP2024-04-01 ~ 2025-03-31
468,808 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,387,296 GBP2024-04-01 ~ 2025-03-31
468,808 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-207,000 GBP2024-04-01 ~ 2025-03-31
-140,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-207,000 GBP2024-04-01 ~ 2025-03-31
-140,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
732,372 GBP2024-04-01 ~ 2025-03-31
562,121 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,157,164 GBP2024-04-01 ~ 2025-03-31
1,906,060 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
341,914 GBP2024-04-01 ~ 2025-03-31
271,659 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,567,130 GBP2024-04-01 ~ 2025-03-31
2,225,160 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
62024-04-01 ~ 2025-03-31
112023-04-01 ~ 2024-03-31
Average Number of Employees
762024-04-01 ~ 2025-03-31
702023-04-01 ~ 2024-03-31
Director Remuneration
147,609 GBP2024-04-01 ~ 2025-03-31
140,128 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,738 GBP2024-04-01 ~ 2025-03-31
20,050 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
462,465 GBP2024-04-01 ~ 2025-03-31
157,470 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
462,440 GBP2024-04-01 ~ 2025-03-31
156,570 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,595,489 GBP2025-03-31
1,223,512 GBP2024-03-31
Deferred Tax Liabilities
1,184,951 GBP2025-03-31
722,486 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
286,935 GBP2025-03-31
286,935 GBP2024-03-31
Tools/Equipment for furniture and fittings
8,931,540 GBP2025-03-31
7,295,732 GBP2024-03-31
Motor vehicles
822,458 GBP2025-03-31
455,122 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,040,933 GBP2025-03-31
8,037,789 GBP2024-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,423,580 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,423,580 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
24,126 GBP2025-03-31
23,975 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,782,382 GBP2025-03-31
1,576,229 GBP2024-03-31
Motor vehicles
166,561 GBP2025-03-31
107,693 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,973,069 GBP2025-03-31
1,707,897 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
151 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
673,353 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
58,868 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
732,372 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-467,200 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-467,200 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
262,809 GBP2025-03-31
262,960 GBP2024-03-31
Tools/Equipment for furniture and fittings
7,149,158 GBP2025-03-31
5,719,503 GBP2024-03-31
Motor vehicles
655,897 GBP2025-03-31
347,429 GBP2024-03-31
Value of work in progress
1,178,416 GBP2025-03-31
1,072,675 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,449,480 GBP2025-03-31
1,749,634 GBP2024-03-31
Amounts Owed By Related Parties
Current
1,800,936 GBP2025-03-31
920,495 GBP2024-03-31
Other Debtors
Current
23,461 GBP2024-03-31
Prepayments
Current
141 GBP2025-03-31
29,947 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
2,083,569 GBP2024-03-31
Trade Creditors/Trade Payables
3,481,888 GBP2025-03-31
2,104,291 GBP2024-03-31
Amounts Owed to Related Parties
6,972 GBP2025-03-31
25,733 GBP2024-03-31
Taxation/Social Security Payable
647,336 GBP2025-03-31
119,042 GBP2024-03-31
Other Creditors
1,400,705 GBP2025-03-31
696,783 GBP2024-03-31
Bank Borrowings
Current
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Bank Overdrafts
Current
44,050 GBP2025-03-31
111,225 GBP2024-03-31
Other Remaining Borrowings
Current
265,834 GBP2025-03-31
269,467 GBP2024-03-31
Total Borrowings
Current
2,363,548 GBP2025-03-31
2,083,569 GBP2024-03-31
Bank Borrowings
Non-current
8,333 GBP2025-03-31
58,333 GBP2024-03-31
Total Borrowings
Non-current
3,454,814 GBP2025-03-31
2,695,171 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,184,951 GBP2025-03-31
722,486 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Number of Shares Issued (Fully Paid)
105 shares2025-03-31
105 shares2024-03-31
Nominal value of allotted share capital
105 GBP2024-04-01 ~ 2025-03-31
105 GBP2023-04-01 ~ 2024-03-31
Dividend per share (interim)
2,0702024-04-01 ~ 2025-03-31
1,4002023-04-01 ~ 2024-03-31