43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
16,741,235 GBP2023-04-01 ~ 2024-03-31
12,300,855 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-13,676,630 GBP2023-04-01 ~ 2024-03-31
-10,514,784 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,064,605 GBP2023-04-01 ~ 2024-03-31
1,786,071 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,166,901 GBP2023-04-01 ~ 2024-03-31
-1,433,264 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
626,278 GBP2023-04-01 ~ 2024-03-31
146,469 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
468,808 GBP2023-04-01 ~ 2024-03-31
142,571 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
6,329,892 GBP2024-03-31
4,603,237 GBP2023-03-31
Total Inventories
1,072,675 GBP2024-03-31
779,356 GBP2023-03-31
Debtors
Current
2,802,835 GBP2024-03-31
2,219,116 GBP2023-03-31
Current Assets
3,875,510 GBP2024-03-31
2,998,472 GBP2023-03-31
Net Current Assets/Liabilities
-1,242,839 GBP2024-03-31
-855,586 GBP2023-03-31
Total Assets Less Current Liabilities
5,087,053 GBP2024-03-31
3,747,651 GBP2023-03-31
Net Assets/Liabilities
1,669,396 GBP2024-03-31
1,340,588 GBP2023-03-31
Equity
Called up share capital
105 GBP2024-03-31
105 GBP2023-03-31
105 GBP2022-03-31
Retained earnings (accumulated losses)
1,669,291 GBP2024-03-31
1,340,483 GBP2023-03-31
1,302,912 GBP2022-03-31
Equity
1,669,396 GBP2024-03-31
1,340,588 GBP2023-03-31
1,303,017 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
468,808 GBP2023-04-01 ~ 2024-03-31
142,571 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2023-04-01 ~ 2024-03-31
-105,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-140,000 GBP2023-04-01 ~ 2024-03-31
-105,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
562,121 GBP2023-04-01 ~ 2024-03-31
529,920 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,906,060 GBP2023-04-01 ~ 2024-03-31
2,228,995 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
271,659 GBP2023-04-01 ~ 2024-03-31
292,331 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,225,160 GBP2023-04-01 ~ 2024-03-31
2,576,940 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
112023-04-01 ~ 2024-03-31
72022-04-01 ~ 2023-03-31
Average Number of Employees
702023-04-01 ~ 2024-03-31
762022-04-01 ~ 2023-03-31
Director Remuneration
140,128 GBP2023-04-01 ~ 2024-03-31
131,130 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
20,050 GBP2023-04-01 ~ 2024-03-31
17,740 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
157,470 GBP2023-04-01 ~ 2024-03-31
3,898 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
156,570 GBP2023-04-01 ~ 2024-03-31
27,829 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,223,512 GBP2024-03-31
867,550 GBP2023-03-31
Deferred Tax Liabilities
722,486 GBP2024-03-31
565,016 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
286,935 GBP2024-03-31
111,492 GBP2023-03-31
Tools/Equipment for furniture and fittings
7,295,732 GBP2024-03-31
5,717,664 GBP2023-03-31
Motor vehicles
455,122 GBP2024-03-31
468,665 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,037,789 GBP2024-03-31
6,297,821 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,292,090 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-190,376 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,482,466 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
23,975 GBP2024-03-31
23,823 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,576,229 GBP2024-03-31
1,510,221 GBP2023-03-31
Motor vehicles
107,693 GBP2024-03-31
160,540 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,707,897 GBP2024-03-31
1,694,584 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
152 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
510,785 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
51,184 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
562,121 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-444,777 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-104,031 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-548,808 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
262,960 GBP2024-03-31
87,669 GBP2023-03-31
Tools/Equipment for furniture and fittings
5,719,503 GBP2024-03-31
4,207,443 GBP2023-03-31
Motor vehicles
347,429 GBP2024-03-31
308,125 GBP2023-03-31
Value of work in progress
1,072,675 GBP2024-03-31
779,356 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,749,634 GBP2024-03-31
1,491,030 GBP2023-03-31
Amounts Owed By Related Parties
Current
918,495 GBP2024-03-31
695,936 GBP2023-03-31
Other Debtors
Current
25,461 GBP2024-03-31
23,461 GBP2023-03-31
Prepayments
Current
29,947 GBP2024-03-31
8,620 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
2,083,569 GBP2024-03-31
Trade Creditors/Trade Payables
2,104,291 GBP2024-03-31
1,851,525 GBP2023-03-31
Amounts Owed to Related Parties
21,842 GBP2024-03-31
Taxation/Social Security Payable
119,042 GBP2024-03-31
204,328 GBP2023-03-31
Other Creditors
700,674 GBP2024-03-31
49,884 GBP2023-03-31
Bank Borrowings
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Bank Overdrafts
Current
111,225 GBP2024-03-31
202,310 GBP2023-03-31
Other Remaining Borrowings
Current
269,467 GBP2024-03-31
242,203 GBP2023-03-31
Total Borrowings
Current
2,083,569 GBP2024-03-31
1,728,314 GBP2023-03-31
Bank Borrowings
Non-current
58,333 GBP2024-03-31
108,333 GBP2023-03-31
Total Borrowings
Non-current
2,695,171 GBP2024-03-31
1,842,047 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
722,486 GBP2024-03-31
565,016 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-03-31
1 shares2023-03-31
Number of Shares Issued (Fully Paid)
105 shares2024-03-31
105 shares2023-03-31
Nominal value of allotted share capital
105 GBP2023-04-01 ~ 2024-03-31
105 GBP2022-04-01 ~ 2023-03-31
Dividend per share (interim)
1,4002023-04-01 ~ 2024-03-31
1,0502022-04-01 ~ 2023-03-31