Average Number of Employees
132023-10-01 ~ 2024-09-30
132022-10-01 ~ 2023-09-30
Turnover/Revenue
2,246,381 GBP2023-10-01 ~ 2024-09-30
1,918,699 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-50,948 GBP2023-10-01 ~ 2024-09-30
-58,786 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,195,433 GBP2023-10-01 ~ 2024-09-30
1,859,913 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,591,089 GBP2023-10-01 ~ 2024-09-30
-1,485,985 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
620,125 GBP2023-10-01 ~ 2024-09-30
324,271 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
28,429 GBP2023-10-01 ~ 2024-09-30
21,455 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
648,554 GBP2023-10-01 ~ 2024-09-30
345,726 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
487,289 GBP2023-10-01 ~ 2024-09-30
261,624 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
25,167 GBP2024-09-30
24,433 GBP2023-09-30
Fixed Assets
25,167 GBP2024-09-30
24,433 GBP2023-09-30
Debtors
Current
1,055,574 GBP2024-09-30
864,060 GBP2023-09-30
Current assets - Investments
104,549 GBP2024-09-30
88,769 GBP2023-09-30
Cash at bank and in hand
695,884 GBP2024-09-30
791,093 GBP2023-09-30
Current Assets
1,856,007 GBP2024-09-30
1,743,922 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-200,526 GBP2023-09-30
Net Current Assets/Liabilities
1,629,951 GBP2024-09-30
1,543,396 GBP2023-09-30
Total Assets Less Current Liabilities
1,655,118 GBP2024-09-30
1,567,829 GBP2023-09-30
Net Assets/Liabilities
1,591,448 GBP2024-09-30
1,504,159 GBP2023-09-30
Equity
Called up share capital
406,050 GBP2024-09-30
406,050 GBP2023-09-30
406,050 GBP2022-10-01
Capital redemption reserve
45,750 GBP2024-09-30
45,750 GBP2023-09-30
45,750 GBP2022-10-01
Retained earnings (accumulated losses)
1,139,648 GBP2024-09-30
1,052,359 GBP2023-09-30
1,241,451 GBP2022-10-01
Equity
1,591,448 GBP2024-09-30
1,504,159 GBP2023-09-30
1,693,251 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
487,289 GBP2023-10-01 ~ 2024-09-30
261,624 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-10-01 ~ 2024-09-30
-450,716 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-400,000 GBP2023-10-01 ~ 2024-09-30
-450,716 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
794,653 GBP2023-10-01 ~ 2024-09-30
744,323 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
96,184 GBP2023-10-01 ~ 2024-09-30
89,590 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
947,561 GBP2023-10-01 ~ 2024-09-30
889,705 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
309,038 GBP2023-10-01 ~ 2024-09-30
330,718 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
20,800 GBP2023-10-01 ~ 2024-09-30
17,950 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
162,139 GBP2023-10-01 ~ 2024-09-30
65,688 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
315,514 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
315,514 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
113,940 GBP2024-09-30
111,890 GBP2023-09-30
Computers
106,036 GBP2024-09-30
89,835 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
219,976 GBP2024-09-30
201,725 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
109,133 GBP2023-09-30
Computers
68,159 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
177,292 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
17,517 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
112,335 GBP2024-09-30
Computers
82,474 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,809 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
1,605 GBP2024-09-30
2,757 GBP2023-09-30
Computers
23,562 GBP2024-09-30
21,676 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
287,333 GBP2024-09-30
281,532 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
628,847 GBP2024-09-30
416,709 GBP2023-09-30
Other Debtors
Current
54,423 GBP2024-09-30
53,836 GBP2023-09-30
Prepayments/Accrued Income
Current
84,971 GBP2024-09-30
111,983 GBP2023-09-30
Trade Creditors/Trade Payables
Current
5,220 GBP2024-09-30
18,864 GBP2023-09-30
Corporation Tax Payable
Current
161,265 GBP2024-09-30
84,102 GBP2023-09-30
Taxation/Social Security Payable
Current
38,446 GBP2024-09-30
56,435 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
21,125 GBP2024-09-30
41,125 GBP2023-09-30
Creditors
Current
226,056 GBP2024-09-30
200,526 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
405,000 shares2024-09-30
405,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
52,500 shares2024-09-30
52,500 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.022023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,000 GBP2024-09-30
110,000 GBP2023-09-30
Between one and five year
220,000 GBP2024-09-30
330,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
330,000 GBP2024-09-30
440,000 GBP2023-09-30