82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-21,246,469 GBP2024-04-01 ~ 2025-03-31
-14,490,815 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,860,237 GBP2024-04-01 ~ 2025-03-31
-1,732,953 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,002,233 GBP2024-04-01 ~ 2025-03-31
1,217,754 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
725,424 GBP2024-04-01 ~ 2025-03-31
918,275 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
7,066,999 GBP2025-03-31
6,633,075 GBP2024-03-31
6,067,300 GBP2023-03-31
Dividends Paid
-291,500 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-352,500 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
725,424 GBP2024-04-01 ~ 2025-03-31
918,275 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,274,947 GBP2025-03-31
5,355,562 GBP2024-03-31
Fixed Assets - Investments
0 GBP2025-03-31
1,369,667 GBP2024-03-31
Fixed Assets
5,274,947 GBP2025-03-31
6,725,229 GBP2024-03-31
Debtors
123,841 GBP2025-03-31
287,160 GBP2024-03-31
Cash at bank and in hand
1,099,338 GBP2025-03-31
217,156 GBP2024-03-31
Current Assets
12,756,037 GBP2025-03-31
11,214,136 GBP2024-03-31
Net Current Assets/Liabilities
3,221,498 GBP2025-03-31
1,451,326 GBP2024-03-31
Total Assets Less Current Liabilities
8,496,445 GBP2025-03-31
8,176,555 GBP2024-03-31
Net Assets/Liabilities
7,963,935 GBP2025-03-31
7,530,011 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
896,803 GBP2025-03-31
896,803 GBP2024-03-31
896,803 GBP2023-03-31
Capital redemption reserve
33 GBP2025-03-31
33 GBP2024-03-31
33 GBP2023-03-31
Equity
7,963,935 GBP2025-03-31
7,530,011 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
725,424 GBP2024-04-01 ~ 2025-03-31
918,275 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,500 GBP2024-04-01 ~ 2025-03-31
9,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
432024-04-01 ~ 2025-03-31
392023-04-01 ~ 2024-03-31
Wages/Salaries
1,161,418 GBP2024-04-01 ~ 2025-03-31
1,051,420 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,142 GBP2024-04-01 ~ 2025-03-31
17,883 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,288,337 GBP2024-04-01 ~ 2025-03-31
1,170,374 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,127 GBP2024-04-01 ~ 2025-03-31
9,289 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
5,358,987 GBP2025-03-31
5,345,582 GBP2024-03-31
Plant and equipment
141,606 GBP2025-03-31
141,606 GBP2024-03-31
Furniture and fittings
168,199 GBP2025-03-31
163,686 GBP2024-03-31
Motor vehicles
139,048 GBP2025-03-31
183,898 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,807,840 GBP2025-03-31
5,834,772 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-66,350 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-66,350 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
59,271 GBP2025-03-31
44,740 GBP2024-03-31
Furniture and fittings
107,623 GBP2025-03-31
97,094 GBP2024-03-31
Motor vehicles
103,441 GBP2025-03-31
135,137 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
532,893 GBP2025-03-31
479,210 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
60,319 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
14,531 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
10,529 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
13,214 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,593 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-44,910 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,910 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,096,429 GBP2025-03-31
Plant and equipment
82,335 GBP2025-03-31
96,866 GBP2024-03-31
Furniture and fittings
60,576 GBP2025-03-31
66,592 GBP2024-03-31
Motor vehicles
35,607 GBP2025-03-31
48,761 GBP2024-03-31
Land and buildings, Owned/Freehold
5,143,343 GBP2024-03-31
Finished Goods/Goods for Resale
11,532,858 GBP2025-03-31
10,709,820 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
-1,511 GBP2025-03-31
37,470 GBP2024-03-31
Other Debtors
Current
78,532 GBP2025-03-31
217,361 GBP2024-03-31
Prepayments/Accrued Income
Current
46,820 GBP2025-03-31
32,329 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
48,396 GBP2025-03-31
53,701 GBP2024-03-31
Other Remaining Borrowings
Current
0 GBP2025-03-31
200,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
7,684,697 GBP2025-03-31
7,746,549 GBP2024-03-31
Corporation Tax Payable
Current
283,937 GBP2025-03-31
308,488 GBP2024-03-31
Other Taxation & Social Security Payable
Current
391,698 GBP2025-03-31
312,102 GBP2024-03-31
Other Creditors
Current
974,716 GBP2025-03-31
826,735 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
151,095 GBP2025-03-31
315,235 GBP2024-03-31
Bank Borrowings
48,396 GBP2025-03-31
107,835 GBP2024-03-31
Total Borrowings
245,604 GBP2025-03-31
557,815 GBP2024-03-31
Current
48,396 GBP2025-03-31
253,701 GBP2024-03-31
Non-current
197,208 GBP2025-03-31
304,114 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
54,134 GBP2024-03-31
Other Remaining Borrowings
Non-current
197,208 GBP2025-03-31
249,980 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31