82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-14,490,815 GBP2023-04-01 ~ 2024-03-31
-11,415,641 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,732,953 GBP2023-04-01 ~ 2024-03-31
-1,450,667 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,217,754 GBP2023-04-01 ~ 2024-03-31
1,234,047 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
918,275 GBP2023-04-01 ~ 2024-03-31
969,460 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
918,275 GBP2023-04-01 ~ 2024-03-31
969,460 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
5,355,562 GBP2024-03-31
5,262,661 GBP2023-03-31
Fixed Assets - Investments
1,369,667 GBP2024-03-31
1,384,768 GBP2023-03-31
Fixed Assets
6,725,229 GBP2024-03-31
6,647,429 GBP2023-03-31
Debtors
287,160 GBP2024-03-31
227,198 GBP2023-03-31
Cash at bank and in hand
217,156 GBP2024-03-31
772,062 GBP2023-03-31
Current Assets
11,214,136 GBP2024-03-31
6,023,311 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-9,762,810 GBP2024-03-31
-4,815,548 GBP2023-03-31
Net Current Assets/Liabilities
1,451,326 GBP2024-03-31
1,207,763 GBP2023-03-31
Total Assets Less Current Liabilities
8,176,555 GBP2024-03-31
7,855,192 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-304,114 GBP2024-03-31
-557,815 GBP2023-03-31
Net Assets/Liabilities
7,530,011 GBP2024-03-31
6,964,236 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
896,803 GBP2024-03-31
896,803 GBP2023-03-31
896,803 GBP2022-03-31
Capital redemption reserve
33 GBP2024-03-31
33 GBP2023-03-31
33 GBP2022-03-31
Retained earnings (accumulated losses)
6,633,075 GBP2024-03-31
6,067,300 GBP2023-03-31
5,457,840 GBP2022-03-31
Equity
7,530,011 GBP2024-03-31
6,964,236 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
918,275 GBP2023-04-01 ~ 2024-03-31
969,460 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-360,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-352,500 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,500 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
392023-04-01 ~ 2024-03-31
342022-04-01 ~ 2023-03-31
Wages/Salaries
1,051,420 GBP2023-04-01 ~ 2024-03-31
832,520 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,883 GBP2023-04-01 ~ 2024-03-31
14,241 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,170,374 GBP2023-04-01 ~ 2024-03-31
926,269 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,289 GBP2023-04-01 ~ 2024-03-31
12,110 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,345,582 GBP2024-03-31
5,257,507 GBP2023-03-31
Plant and equipment
141,606 GBP2024-03-31
75,462 GBP2023-03-31
Furniture and fittings
163,686 GBP2024-03-31
155,880 GBP2023-03-31
Motor vehicles
183,898 GBP2024-03-31
160,398 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,834,772 GBP2024-03-31
5,649,247 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,000 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-9,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
202,239 GBP2024-03-31
145,570 GBP2023-03-31
Plant and equipment
44,740 GBP2024-03-31
33,393 GBP2023-03-31
Furniture and fittings
97,094 GBP2024-03-31
86,128 GBP2023-03-31
Motor vehicles
135,137 GBP2024-03-31
121,495 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
479,210 GBP2024-03-31
386,586 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
56,669 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
13,536 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
10,966 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
13,642 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
94,813 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,189 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,189 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,143,343 GBP2024-03-31
5,111,937 GBP2023-03-31
Plant and equipment
96,866 GBP2024-03-31
42,069 GBP2023-03-31
Furniture and fittings
66,592 GBP2024-03-31
69,752 GBP2023-03-31
Motor vehicles
48,761 GBP2024-03-31
38,903 GBP2023-03-31
Finished Goods/Goods for Resale
10,709,820 GBP2024-03-31
5,024,051 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
37,470 GBP2024-03-31
55,959 GBP2023-03-31
Other Debtors
Current
217,361 GBP2024-03-31
38,893 GBP2023-03-31
Prepayments/Accrued Income
Current
32,329 GBP2024-03-31
132,346 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
287,160 GBP2024-03-31
227,198 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
53,701 GBP2024-03-31
53,701 GBP2023-03-31
Other Remaining Borrowings
Current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
7,746,549 GBP2024-03-31
2,856,055 GBP2023-03-31
Corporation Tax Payable
Current
308,488 GBP2024-03-31
556,579 GBP2023-03-31
Other Taxation & Social Security Payable
Current
312,102 GBP2024-03-31
302,558 GBP2023-03-31
Other Creditors
Current
826,735 GBP2024-03-31
718,766 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
315,235 GBP2024-03-31
127,889 GBP2023-03-31
Creditors
Current
9,762,810 GBP2024-03-31
4,815,548 GBP2023-03-31
Bank Borrowings
107,835 GBP2024-03-31
161,516 GBP2023-03-31
Total Borrowings
557,815 GBP2024-03-31
811,516 GBP2023-03-31
Current
253,701 GBP2024-03-31
253,701 GBP2023-03-31
Non-current
304,114 GBP2024-03-31
557,815 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
54,134 GBP2024-03-31
107,815 GBP2023-03-31
Other Remaining Borrowings
Non-current
249,980 GBP2024-03-31
450,000 GBP2023-03-31
Creditors
Non-current
304,114 GBP2024-03-31
557,815 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31