72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Intangible Assets
1,957,429 GBP2024-12-31
1,341,971 GBP2023-12-31
Property, Plant & Equipment
312,618 GBP2024-12-31
145,363 GBP2023-12-31
Fixed Assets
2,270,047 GBP2024-12-31
1,487,334 GBP2023-12-31
Debtors
3,236,256 GBP2024-12-31
1,716,596 GBP2023-12-31
Cash at bank and in hand
291,911 GBP2024-12-31
182,932 GBP2023-12-31
Current Assets
3,871,782 GBP2024-12-31
2,242,135 GBP2023-12-31
Net Current Assets/Liabilities
-926,965 GBP2024-12-31
924,050 GBP2023-12-31
Total Assets Less Current Liabilities
1,343,082 GBP2024-12-31
2,411,384 GBP2023-12-31
Creditors
Non-current
-1,950,000 GBP2024-12-31
-2,055,115 GBP2023-12-31
Net Assets/Liabilities
-606,918 GBP2024-12-31
462,572 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
122,450 GBP2024-12-31
122,450 GBP2023-12-31
122,450 GBP2022-12-31
Other miscellaneous reserve
-61,300 GBP2024-12-31
-61,300 GBP2023-12-31
-61,300 GBP2022-12-31
Retained earnings (accumulated losses)
-669,068 GBP2024-12-31
400,422 GBP2023-12-31
1,275,935 GBP2022-12-31
Equity
-606,918 GBP2024-12-31
462,572 GBP2023-12-31
1,338,085 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,069,490 GBP2024-01-01 ~ 2024-12-31
-875,513 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,069,490 GBP2024-01-01 ~ 2024-12-31
-875,513 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
1,704,933 GBP2024-12-31
1,555,114 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
81,490 GBP2024-12-31
81,490 GBP2023-12-31
Development expenditure
734,130 GBP2024-12-31
100,076 GBP2023-12-31
Intangible Assets - Gross Cost
2,520,553 GBP2024-12-31
1,736,680 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
72,210 GBP2024-12-31
65,715 GBP2023-12-31
Development expenditure
46,785 GBP2024-12-31
33,274 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
563,124 GBP2024-12-31
394,709 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
6,495 GBP2024-01-01 ~ 2024-12-31
Development expenditure
13,511 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
168,415 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
9,280 GBP2024-12-31
15,775 GBP2023-12-31
Development expenditure
687,345 GBP2024-12-31
66,802 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
229,612 GBP2024-12-31
30,192 GBP2023-12-31
Plant and equipment
89,062 GBP2024-12-31
89,062 GBP2023-12-31
Furniture and fittings
97,252 GBP2024-12-31
79,743 GBP2023-12-31
Computers
384,101 GBP2024-12-31
362,702 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
800,027 GBP2024-12-31
561,699 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-747 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-747 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
37,962 GBP2024-12-31
23,075 GBP2023-12-31
Plant and equipment
68,545 GBP2024-12-31
57,202 GBP2023-12-31
Furniture and fittings
78,075 GBP2024-12-31
74,813 GBP2023-12-31
Computers
302,827 GBP2024-12-31
261,246 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,409 GBP2024-12-31
416,336 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,343 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,278 GBP2024-01-01 ~ 2024-12-31
Computers
41,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,089 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-16 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
191,650 GBP2024-12-31
7,117 GBP2023-12-31
Plant and equipment
20,517 GBP2024-12-31
31,860 GBP2023-12-31
Furniture and fittings
19,177 GBP2024-12-31
4,930 GBP2023-12-31
Computers
81,274 GBP2024-12-31
101,456 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,089,281 GBP2024-12-31
652,604 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
268,816 GBP2024-12-31
649,939 GBP2023-12-31
Other Debtors
Amounts falling due within one year
1,098,600 GBP2024-12-31
414,053 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,236,256 GBP2024-12-31
1,716,596 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
74,592 GBP2023-12-31
Trade Creditors/Trade Payables
Current
545,302 GBP2024-12-31
356,447 GBP2023-12-31
Amounts owed to group undertakings
Current
1,557,555 GBP2024-12-31
324,885 GBP2023-12-31
Other Taxation & Social Security Payable
Current
216,029 GBP2024-12-31
83,570 GBP2023-12-31
Other Creditors
Current
2,479,861 GBP2024-12-31
478,591 GBP2023-12-31
Non-current
1,950,000 GBP2024-12-31
2,055,115 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
800 shares2024-12-31
800 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
306,557 GBP2024-12-31